Loading...
HomeMy WebLinkAboutRESOLUTION NO. 2023-38RE50LUTION NO. 2023-38 RESOLUTION APPROVING CITY OF FAIRFAX'S ANNUAL BUDGET FOR FISCAL YEAR 2023-2024 WHEREAS, The Code of Iowa, Chapter 384, Section 16, requires that all cities prepare and adopt an annual budget of expenditures and receipts for at least the next fiscal year; and WHEREAS, The Clerk shall certify the necessary tax levy for the next fiscal year to the County Auditor; and WHEREAS, the Notice of Public Hearing Budget Estimate was published on March 28, 2023; and WHEREAS, the Fairfax City Council did hold a public hearing concerning the budget for the 2023-2024 fiscal year on April 11, 2023; and WHEREAS, the Fairfax City Council, after hearing all taxpayers wishing to be heard and considering the statements made by them, gave iinal consideration to the proposed budget and any modifications proposed at the hearing. NOW, THEREFORE, BE IT HEREBY RESOLVED, by the City Council of the City of Fairfax, Iowa that they do hereby approve the budget for the 2023-2024 iiscal year as attached in the budget forms. BE IT FURTHER RESOLVED, by the City Council of Fairfax, Iowa that the Mayor and the City Clerk are hereby authorized and directed to execute this resolution. BE IT FURTHER RESOLVED, by the City Council of Fairfax, Iowa that the City Clerk is directed to submit these forms to the Linn County Auditor on or before May l, 2023. Passed and adopted this 1 lt" day of April, 2023. AYES: Nurre, Daly, Pacha, Volk, and Wainwright NAYS: None ATTEST: / Cy thia K. Stimson, City Clerk/Treasurer � Marianne Wair��`ght, Mayor Pro Tempore ���un,x� � z } �. � '�a. �� "4 , ¢F. � � .���_ ;�{ }�. ,: 4/12/23, 8:23 AM Local Government Property Valuation System FISCAL YEAR 7ULY I, 2023 - JU7�'E 30, 2024 ADOPTiO\� OF BUDGET AND CER'1'IFtCAT10N OF C1TY TAXLS The City of : FAIRFAX Cottnty Namc: LIiVN COUNTY Adopted On: 4/11/2023 Resolution: 2023-38 Thc bclow-signcd ccrtitics that thc Ciry Council, on thc datc statcd abovc, lawfully approvcd thc named resolu�ion ndopting a budgct for ncxt fiscal yca�; as summarizcd on this aud the sup��orting pages. «'i[h Gas 3: F.lech•ic �Vithoat Gas S Electric Rcgtilar 2a 126,990,572 2U 125,566,38) City Number: 57-544 DEB7 SERVICE 3a 190,110,075 3b 1R4,G35,392 1.�st Oflicial Census: 2,828 Ag Land 4a 2,197,194 TAXES LEVIED Dollar ENTER FIRE Request with Utility Property Pm�pose Limit DISTR[CT RA7'E Replacement Taxes Levied I2ate BELOW RegularGenerallevy 8.10000 5 1,028,624 1,017,088 43 8.10000 Non-Voted Other Permissible Le��ies Connact for use of 13ridge 0.67500 C 0 44 0.00000 Opr & Maint publicly owncd Transit Q)5000 7 0 45 0.00000 Rent, ]ns. Maint of Civic Center Amt Nec 8 0 4( 0.00000 Opr & Maint of City owncd Civic Ccnta 0.13500 9 0 47 0.00000 Planning a Sanitary Disposal Project OAC750 10 0 48 0.00000 Aviation Authoriry (imder sec330A.15) 0.27000 ll 0 49 0.00000 Lavee Impr. fund in special charter ciry 0.06750 13 0 51 0.00000 Liability, property & self insurance costs Amt Nec 14 0 52 0.00000 Support of a Local Emcrg.MgmtComm. Amt Nec � 462 0 465 0.00000 Voted Other Permissible Levies Tns[rumcntalNocal Music Groups 0.13500 15 0 53 0.00000 Metuorial Buildiug 0.81000 1C 0 54 0.00000 Sympl�ony Orchestra 0.13500 17 U 55 0.00000 Cidtwal & Scientific Facilities 0.27000 18 0 SC 0.00000 County Bridge As Voted l9 0 57 0.00000 Missi or Missottri Rivcr Bridge Const. ].35000 20 0 SR 0.00000 Aid to a Trausi[ Company 0.03375 2] 0 59 0.00000 Maintain Instinition rcceived by gifddcvisc 0.20500 22 0 60 0.00000 City Lmergency Medical District 1.00000 463 0 466 0.00000 Support Public Library 0.27000 23 0 61 0.00000 Unifed Law Eiil'orcemcnt 1.50000 24 0 62 0.00000 Total General Fimd Regular Lerics (5 thru 24) 25 1,028,624 1,017,088 Ag Land 3.00375 26 6,600 C,600 G3 3.00375 Total General Fund Tax Levies (25 + 26) 27 1,035,224 1,023,688 Special Revenue Levies Emer�eucy (if general fund at levy limit) 0.27000 28 0 64 0.00000 Police $ Firc Rctircmcnt Amt Nec 29 0 0.00000 FICA & IPERS (if ge��eral fund at levy limit) Amt Nec 30 0 0.00000 Othcr Employce Bcnefits Amt Nec 37 0 0.00000 Total �mployce Benefit Levies (29,30,31) 32 0 0 C,5 0.00000 Sub Total Special Re�•enue I.evies (25+32) 33 0 0 As Rey With Gas & Elec Without Gas & Valuation Elec ValuaHon SSMID I 0 0 34 0 66 0.00000 SSMID 2 0 0 35 0 67 0.00000 SSMID 3 0 0 3C> 0 G8 0.00000 SSMID4 0 0 37 0 69 0.00000 SSMID S 0 0 555 0 565 0.00000 SSMID 6 0 0 556 0 566 0.00000 SSMID 7 0 0 1177 0] 17) 0.00000 SSMID 8 0 0 1185 0 1187 0.00000 Total Special Revenue Levics 39 0 0 Debt Scrvicc Levy 76.] 0(6) Amt Ne 40 0 0 70 0.00000 Capital Projects (Capital Improv. Reserve) 0.67500 41 0 71 0.00000 Total Property Taxes (27+39+40+41) 42 1,035,224 1,023;G88 72 8.10000 � �.�-�,. - �� �� �--� �- �� 3 ( ig atw�c ) (Datc) ( County Auditor ) (Datc) ����������� �c��� t��� I 3 ���°� �a 3� https://dom-localgov.iowa.gov/budget-renderer?id=14365 ���� ��y��� � p� "����� 1/20 U l� t9 4/12/23, 823 AM Local Government Property Valuation System :�'OTICE OP' PUBLIC HEARING - CITY OT FAiRFAX - PROPOS�D PROPERTY TAX L�VY Fisc�l Year JuIV 1, 2023 - June 30, 2024 Thc Ciq� Cuuncil will conduct a pttblic hcaring on thc proposcd Fiscul Ycar City property tax Icvy as' tbllows: Meeting Untc: 2/14/2023 Mccting Time: 06:00 PM Mecting Locatiun: Fairf'ax City Hall, 300 80th St Ct At the public hearing au}� resident or taapayer may present objections to, or argumeuts in favor of the proposed t�x Ievy. After adoption of the proposed tax Ievy, [he Ciry Council will publish notice a�d hold a hcaring on Uic proposed city budgc[. Cily Website (if available) Ciry Telephone Number ww���.ciryoffairtax.org (319) 846-2204 Current Ycar Certified Budget Ycar F.ffccti�•c Budget Ycar Proposed Dlaximum Annual %u Pruperty Tax 2022 - 2023 Property Tax 2023 - 2024 Property Tax 2023 - 2024 CHG RcgidarTaxablc Vahiation ]35,294,492 126,990,572 126,)90,572 Tax Lcvies: Regular General 1,095,8A5 1,095,R85 1,02R,624 Contract for Use of Bridge 0 Opr & Maint Publicly O��med Transit 0 Rcnt, Ins. Maint. OfNon-Owncd Ci��. Ctr. 0 Opr � Maint o1 City-Owned Civic Center 0 Planning a Sanitary Disposal Projcct 0 Liability, Property & Scif-Insurauce Costs 0 Support of Local Emcr. Mgmt. Commission 0 Emergency 0 Police & Fire Retirement 0 FICA & IPERS D Other Employee Benetits 0 Total Tax Lev�� 1,095,885 1,095,885 1,028,G24 -6.13 7'ax Rate A.10000 R.(29C( R.10000 Explana[ion of signiticanf increases in the budget: Thc City's budgct is sccing inn cascs due to intlation, labor market, and projects. Bu[, we are proposing to kecp tUe levy the same, at $8.10 even with a slight dccrcasc in Taxablc valuation. If' applicable, the abovc notice also available online at: www. cityoffai rfax. org *"Ibtal city tax rate will also include voted general fitnd levy, debt service levy, and capital improvement reseive levy. **}3udget year effective property tax rate is the rate tliat woiild be assessed for these levies if the dollars requested is not changed in the coming Uud�et year https://dom-localgov.iowa.gov/budget-renderer?id=14365 2/20 4/12/23, 8:23 AM 0 M c x �'t 4 �� c � �i � >. Y Q � � T .�i u i� o•� c� o o x o� c c� r, � t n� c�n �n o- M ��. v G, � � o c ��, �� -�v�^ w r rv� ��; vi �T G� �' V �1 oC cG N O O z! l�1 N V C!�I � �: r1 I� Q E"' V r - -(�l �� �: N C�i G� � �i 1� Y �ll V � l�l - UF - - - �-r c- - c � ^ o�^ o �,_,v ry �^ c c rn c c v a � n � �i c o t oc oc ^� or F, � r� v- - o- o c� " o � n'i d' �7' d' vi 1 N� 1� {z: r�l C N C G� JG ^\: �: � O �. M^ M- N M- - M G c N G N C 1� d' V O N M M N W f� F, d� r^, f� � C O h- V� z \^ - V M�� G` CT ^ O N ,� c�l ^ V ^ � M� C O N G� M � M�n vl r1 N V � 1� O� - Fz - oa FW J O C7 F o c o c c o o c o 0 0 0 2 W z 4 � R: W a O O O O O O O C O N O N O O C O'V O�.: � O O C O� G� '� F" V' V I 1 00 � a� �M� ��� F W � N aO - Qa U �y � O� O� �.^. � N vl t M V O I� � nl �1 `: 'V M O G� Q� ct 1� �.: W oC .-• 'V O I� [� (�l O� ^ F-. � .-.: vi c" ^ oo a o i �i = vi cc ��: - t� c� c� -- �: uf �n r m W� v v o o-. -- o.-.. Q�, - vi vi N N W � V N�: O O O oo N N O d' oC '- �.: ��l N N O 1� V V� M O vi �n o.^. N N�n O L: V' M Vt V .7 � � or V �n vi G� V C O^J� W N �1 V- O O� M M� O� M Q W M O O M r�l O 01 M V' Vl M r% aW �� cz. W Fa - � r - �v �n x a o 0 oc t`� v x oc oo V 7 t� 1� o V-� � L: N- �: V' J' O� r�t rl � O M .� (� `: �1 -[� f� U N V 7�- M I- M N �1 M� O oC Q�.�, r1 p� V OC OG M M �1 JO 00 M W W n � `� a ,., t�l t� 1� N N� V' O O[� 00 G� Q t�l `. O �1 Q� 1 N^-� Z U L. N N N O O N fV N oo �C W 'V V G� N N- O� V 7 d' C� OC z V V��/t � f� Nl OG � V O^ �n c � rn v oo �n �n �? � v �3: f-1 ^ N^ ^ V V' ^ ^ N �.J ^ N r'1 �' vl '�.^.- t� � G� �- N Y C y � U � � p M � - q� ¢7 0 _` � � N �" �' U C N � G Y, ,� M U U N C U� U� C GJ � 4l C cJ U ^ U X ' V N c.}z. m u " r>- w �� cn � i G J. J Lr^,, fi 'O N'D N� N'� W � � G. V, C U� w'J+ Ly, N U� N[y aj � /.i CCD J Y. � � t4 � X� {i rS-U U = i.L _ Lti �L � N [Z,� - P. G - - ^Il '�' G .. ... `Jl V G .+ � CI) � � c G: .G u;j W�� °n � u a�i = C o U y� :� ti o-o T+ �l U a'D ! 0.'� 4< Ll C W ^1 L� LU W G] � W W Local Government Property Valuation System https://dom-localgov.iowa.gov/budget-renderer?id=14365 3/20 4/12/23, 8:23 AM F - Ci %C M O¢� � � , � � _- � ¢ T c 4L _ ! . =� � a3 4 � � � — C � % �Vii � � �— �: �> �Uv C�' L (, �T .. ? � C � � J � � J U � [5 �5.. % �L a ,C -C � TU C U � ¢ C •n L N.��. .'3 Gq � . N C C � U C W U - i� � v �, � — c �,Xt6U v � c o a> 'D b v C'' Cf. G R � Q � r � g ;,5 c @ _ � � v � a �� � v � ro E c�W w C ' O G � G � v p �.� � C � G � �C U � o � `o F CL U �, � a� U � U � � � � � O _ � � 3 a�ia3 W G � � � � � W c � — �6 0 m.. � .'C. .0 Rt �n F' �' Y C � .R. C O vt Ui QG � N'O � S"U 0 � � � �r v U ^ t9 N r] i .T � �N� � � O T �'r U � V G a� � vn S +' U � T'b � �U W m � ro 3 <.. � o 0 LT >. o V U Q' � � .^S N T+ n C G �" "O � ` N N U � .a U � v�i � � U " Nr N � O � W r1 " F c c6 � G T _ > R � ��a � U'O y T3 c -O � � c � �'- V.� ` 3� c O C � � � 'D T G � � G v C Y � C ac� Qv� o � � � .j .k. ya Y L � c c C E m y a Y' � .3 Y a^ � � � V � G J➢ N i_+ W ,O � � '> v c� � � � ro � 5_ a ob T� V 5 � v w w "' 0 - � N � � •L U '� � � � C o O L•. � � � G � F" O � C a ci� F� Local Government Property Valuation System https://dom-localgov.iowa.gov/budget-renderer?id=14365 4/20 4/12/23, 8:23 AM � N 0 0 � X N � O � �. C4y, T �~ E �� T J U i� Local Government Property Valuation System � :oc c c c c �: �M c�c v c m a o� r o c o � c o o c o c o c o — c ry o c o o �n o a� c n� r, a oc m.� �r c o0 � � n{ r.i c � ��. vi — v � c — f^ � N XJ t — '�' oc� rn N M�n t� � G1 v� �� G� �C �n N t� t�l oC nl f� C� U N — I C Y C C C^ C C C C C r v� C ^ G C C G C C G�n o O C C C O C G �n C C G C G G � O G a C ^ �n C C C O O O [� C l� F c - — c � , c c r� � i a c� �, � ry — — — c �: o � � x -� c — M r1 N ^ 'J � � � N M — C M N �- [� N ^ N FN � W W x > c F W � 0. C N 0. (--� O O O O 7_ W 'L Q � � W a �� FV ti QO U F-' � W m� Wa cW � �� 4W W� a�� cr. W �, a o� �oo a� o � o �,i] r�+i C O O O V N O � L: O'V M 1� C O a z G1 .- 'V M M GC W UW a — r v v W� cW �� .] v o c� o c �n C o 0 0 �n c m i o o v o o �n �: o�c � c � � �n o — o r c� o o� �^ � w � rNi v� N v� N OC d' C i� � vt vt v� N C N {%� � — N ri d' v� �[� 00 O� O.-. N M V vl V' t� 00 C� O^ N M d' vl \J l� d' G� O ^ N r+� d' � V• I� o0 — N N N N N N N N N N M � M F � � z > 0 x � � z � z � [- a 3 � w � `� _ � a 4 U.' , U p ,y� � F. .� � u � v� o� ai �. T y � '_ � .-. � F U `, ] cs � oa. ri rn � 'x � � �° n. U ,- a�i ] � a.� .o � E � > � � .� v ' .E] o �. � �a � a " o u tz7 '� � -" '� O � on a � .� W x'b a.. x"� � V Fs.. N u � U ' %j C (n � U N O N M O ^ .^U.A p G T '-' � 'C � aN. C -`L "� V id C � �,�, � � � u -O u � c _U p- .c — � r 'a _ c 'q W W ? �� � > o � a=i "c N y -� a�i v � ,-- �` o c i" c`n u� �' c���:.n .5 o c'' v� a=� � ro g c U u^ � �� � �n a� . o c � c,..� °' 'v ° o�� ,� a� cs a� a � c � � � � � � �= � � � o E W u = �. _c. �� ' a �, � = y m . c � p� � �, y . c " c:. V_�. � u>, — Q "c v-- v� o?� '❑ � C Q o V o=?.� ca — G..-1 p m.] U R' R U.� •�,q P:. .-a a> o c� Q� x.] T� u � U r-1 ' J U, C� L� v._ �� � Y �'� � 0 U GL -� L F-' w' T T~ i E S F � � Y U E E rU f'_' �� E c •- _ �— C c M � � � p y �y u� o O � c� � o— O a. =; r�.� a. i*-. ¢� 5_ ¢ C F- � a, in F cn x in ¢ C7 O!-� 3 CJ a x 3 U O F .:� � a. � U U O F- https://dom-localgov.iowa.gov/budget-renderer?id=14365 5/20 4/12/23, 8:23 AM Local Government Property Valuation System � - _ a � �. r "� 1s � � �- W T cai C'Uu. N c r, c c c � v� �n i� ry c i� r� c c o c v �n o 0 o c- c o c o � �� c`. c�.^, a rn c .� r �: <r n� � m�� or N N v a o � o �n cc ��n cv o� � - oo �r o v, c �i `-' c_ N a o0 0o c M N-- c� x o n c � � N x r�i �^ ni �.--: vi �^ - c - cv � r�i �+i = � c� v �t o� � v - c -�r .: �r - c x- �i - � c c c t�^, v c F N - - v� - c�i v�n c.-. v c�n U - � - cti � - - 4 p c c c c c c c c c c c�n c c o c ^ o^ c o c o c c c c o- o c- �� oo �i c� c� w G C C^ '"' C^ G v� S . C C V 1� � ^ C N"' t� 1� �— �'i F C C�� G � — �I C�T � — r�, � C C V '/i l� t� � 1� L. C } O �O o0 �n �n �i � c �i vi � r�i oc - c c ni -- � �t �i t� ^ � v � � o0 Q - �c - �n - �� �� o� 7 <t c�� c N`� o� ��n v 5M f�i [�1 � 7 r ^ JG Vr C�i V' — f�l � O� 7 �D Vr � _ � �� � v, �: v, F ,:� � W W a j. o 0 0 0... -. .._. v v�n � Lv N o 0 o c N i � � rn o Q �n � t� o � �� cc oc v o0 E� N- V�"� V(\I C C V a vi N W o0 'V N V — O O^� � N N � — r't ^ 0. � � a F o o c o c o 0 0 z w z a � z w a c c o c o 0 0 c c c c o 0 � c c o c o 0 Q� v � v v v N F U M M M M M V' �y 0. � Q � V � 0. 0 o c �n �n �n W �n r� M M o c� �? �? �: o � rV, qW v v v m �n o� � O O C O C Do 00 N f� l� f� V � � O O O V' �T V V O a i� U O� O� r�l U� O� G� O� t+t aW �� GT. W F� 0 o c �n v� o o v, o� � W � � o o � � Q'� � � o o N � UW N N� ^ M rn G*7 � aW �a a o 000 � ,,,- o�o�� �- ��, �,�o �( O O O O O r^, O O C O x f� [� N N T N � O O� O �/? �- N O V �— M M �'1 [� t� O N W V� vl t�l l� � OG N � v� v� N N MV' �.: f� i� M W 7' — N N �: O C f� 1� �O v� W V 7 V ^ � O� O^ N M a v� �. i� OC T C— N r+� V vl V' l� 00 O� �^ N M V h �J l� OC O� C^ N M d' vl V' t� � G\ r't V V V V V V V V V V Vl Vt vt vl vl vl vl vl � �/1 'V 'V l7 l: Vr V� V' \: V� 'V 1� f� f� f� [� h I� 1� f� r �J Y F z � [�j y N F; � � c + J P. c W � � p r O W 7 c� � ci � � �n � W = ^ � � M ti W C r �.., A � L 1 9 O C L�-1 � � U N U o i^ � a' v� =' � W > c 6' o. [-�- y N U O � W W rs�j d p: � Q v a � � � � - E F �- �o y ~ F W 0. Ll = � o cz�t W _ E 4 �¢ � ei, W t�-� .: �y^, > m o �' U O�� O .� y � = �s c� -� p C� u+ F Q s° W ti p�`'. W F"'`�'„ c � 'S = 3 _ W� � ��o � w¢,,, U „ Y U O w - O� o u � .a Q, •.� ti W � � c CL Q v C7 y 4'' T d ai vNi �, � u� `�L � c"Ui W.0.-1 F F�r,Zd � Ea � cGe c � <= � c eo c , U d3 V� > � 'J �„a +�^ >, c� Q Q- r� p, O f- �`_'' ` s O J � o L, c � ^ �i3 � c V .°' o v E"' � c.� _ k->, F F Q v� y� .� c v ia U � �c�6i v�. � IJ = u � ai C7 ct o'o E-¢- u-1- v� T t�u • o rn a1 a. U W W,,°.? � c+.�. � 5� y✓ N ,v c> � � C� >, fs ai a^ 0. n. °o l� y = .c °' .-. ] � W 4 4'" z►1 ��-1 'y :p 'o O� Q 3 �' � S. _ � � �� Gz7 y�- = m ,� � a� c Q U F�.a � u. F- c � 4 vS F`-' � o�6 � �: �- Q + Z _- � � Q r� v y a� � a� o V c'S�° c Ci c"�i --1 �. F � v� � ro[j ._] m 0..�-7 l+ � a��_'� 4-. = F c 3� c c. c. � a`� �O Q W� � o= c u,c-,. F T y . U 3 2'-1 �� ; U FQ ,r, N C� a? `� � � � o, -o �°' �� � � y^ .^ � 4,cQ. � c�y c o�� � t_ � � n� ,'-�° = o= G o� O O+ 3°' �`s �`� '� o o � c c� � O ai -"- o o c U w� c.. O t- F- 5 U w...7 V t- O F C7 F- F- F= 3 v� w C7 Q..1 F- U x ci� O w w w F. F x� F F W https://dom-localgov.iowa.gov/budget-renderer?id=14365 6/20 4/12/23, 8:23 AM Local Government Property Valuation System � - _ Q�,�, >, 5_ � � F � � � � � u v.i .'�' , r CC V [�- c c � c�n v c o c c c c v c c � � c� fv �n v � o o c o M o C o o c a ry o c� �-, �. rn � c`. c� c ,.] Y �.�C V C - V d' M N N l� V� 1� 1� �n N G� N N 2 [� f� N tMV G\ -'d' C f`I , C v� .-. lV O� vl � C,i o0 XJ V' vl O r�t �^ - - OC ^ �C � N V '� �": C V G� O C N - V V O� N N C�i '7 1� t� �' N �G C 1� V � t� t�l N � 1 Q. N V 'n G� V � U r N N � N G� G� C V N G� 1� 1� N l� N � O 1� r�; �{ U - - - r t oc c x o c c r_ �n c �i �o oc �n o o c o c o c o C o 0 0�n �n o c v oo �� o r x c c " c � w_ = v�n oc c c c �n �- x � ��n o fv � o �n C x cc c a�� ��. c�i �n i c �� c i- u.; �o c v o�n c� W o� �` o� - c �i �^ = v c�� c r' ` c c � � = ri v � c^ r` �i v [--� oC S C -'� d' ' x� . C I i� vl G M r t� C eT G� M o0 c`I C Q M O C C V �T nl � - - l�l oC �T 'S O� � V' O hl - W� N _ _ _ _ �/i `^. M C � C - w., N F n W � c c � o o v�i v�i c vci � � o c Q o � n� � a - a � � � «, c E,,, - �: o o � i� �' � v � v v � :n, o� N oC C�i O� O� oo C� F: �j ^ P. � GC � E-. c o 0 o c 7 W z Q � a w a 0 0 0 o c o c o o c v� o 0 0 0 0 0 "� F o" o r � c� � FU n r� M � � � ^ W - �o � � a� _ QO U� a O O O C V o0 hi O N N �.^. � � I� M O M �,^. � U v� O 'V O V' V' -� pi j � c� V� rn � t� W� a rn a� o 0 q ,,� - r� vi �n � o c o 0 0 o c ,� o v�i � �i <( W �' c� vi V � o o �� WZ - 0. W � � tx. W F� � o o � � c o o� ,, w v � �� c� �? � a a o o c� c� c� � z v v c� c� n U W v v r-, �-, co � W� c. W �� �7 x oc o� o�; �n o c � oc ri vi �n c o o �n �n v ry Q -. � �n �n c� o� -- vi x� � �, w t� t� iv o� r� w_ � oc o0 00 O: V' .-. �n O� N 1� D� oC r'1 ^ ^ �+t V O N ni G� .-. Vt � � C�. I� M M V M M Nl � N FT�7 oC oc ^ z'd' N V N C� l� vl `�[ O O !`� ^ N V' M N N N d' G� (a N N N V � �- N cn cY �n \.% f� o� O� O^ N M 7 vi � l� O� O� O � N�+1 �' vl V' 1� 00 G1 O^ N M V vl �:. f� 00 O� O� N M d' �- N N N N N N N N N N r1 rn c�l r1 M r+i M M M CY d' V' V V N Vi � � W pp M U K �, � M ? F O M ,L � VJ 01 � t4 �p U � w � M G � ^� 'r ^, 3 � ca �I � aL- N � G .�. iZ N � V :-� 'J J O �� Q �" � L. � U � T = Y , � C J C, v� � � � � pp �+ ,� � X � `-' v a�i �'S '� c � � C W ^ F s v � v v � c� v "{z G� ."L y � e U x v .n - � � " v� ..�'. tn � F � . c , � � � � c ? �- � � • F' � c °; = 'o F � o ,� c ?� � F' " X y>, v -o E� di -� v� " N� c ri� c s. a,� `� .: y� X W U i� C.) � � '� ��p "� � .o ,`•yn y �"' on a v Gz" `- yi c°�i Wv a. F:s � 3 S � `v F L`� s. � N E-' . 4 � a� � c� y C c ;� o � .?' �, � -`-- � c � . � �°' � .� 'v cn �y � s �; _ F ,�, '� x ¢ = � vi m a. a> - a� o C-`-" �-� , n� � 3S � T.� m V � cn :n � a> �� Q��� � 7_ a v ��- x, ;� - W c � o n. : � =- rq .`.�_ F x c _ � v3 � �' N � � � � v � :_ '_ .� - E .^.n�,= � o' .o 'a M .o r � o U y c o O c� � y c' 7 0_� � x' u� i� � � F- O... ^ y � ti X v�i Y >, ro a� Y� . � a � . c W � a ��. a' �� 3�U �_ o- E� m C7 , o c'" Y �= .� c . �j o N o'_ � ..� (� U o n ti 0.' . o � � T � 3 � � s � � . F- � c � o _ - � y � - � °' ,a a� �a a '--'- -� o 'o � u ai _ � � � _' 3� o'� v�i c � C7 ;� i `�- '- '_ :� ._ C7 _ ]¢ � ��¢ c c O F- ¢ o a�i c c -� � � � c�i. U ``' " � v � ..� � ii � � ` a in CJ � ai a a = - f,n •-• � � = � c 3 � � � � �- v � :° �o v � �" " �� 'a`i v U c K�_=�._ �� u � c?n v v � � �� a> �- J.- o�o �a ' ^' � E � �� ��� c o c"i a� _ v c � v N U�_ _._ � r G,) •� J v �'O O,'�_, O L j aJ � � a� O �d � O O-� � v. ,_ NJ "yJ' � i UO C M N (- .-a 2(� F- O� : a C7 � 5 O .� �- u". x O�-t U 3 rn W C7 a. ¢ a T F CJ x rn O rn � O x� v� a a. F.- W https://dom-�ocalgov.iowa.gov/budget-renderer?id=14365 7/20 4/12/23, 8:23 AM Local Government Property Valuation System {:� � � N Q O 6. N r� o � M a ^ G m � U¢�i v1 u, o � � N r� ` _ CL p„ T a � F . � p °' ;a �z� C T .Ri cXz1UiL � � o c o o c� c�n c � c m v� �c � o c o� c. c o c o c o 0 0 � o � o c o o x � \: C N N — C f� M� ��- d' f' % f � N GC <i �' M N M 1� L. G1 Vl rr � G� — l�l 1� N l�l N C U N _ x �i � � 4 a c c c c c c c c.. c c c c c c c o o�n C c c o c o 0 0 �� o c o c o o M A o o v o v; c c o 0 0 0 � � � W v, o -- - � c c i � N cf " M - - - o �.' o v^" � :c = c W � M M N /Jl M — <1' �/1 5 N �il ^ M N �n [� x �`^ p N N _ N F � W c o 0 o c o c o c c c c c c c o c o 0 0 o c c o c o c o 0 0 � o c o c o o � F v o n c c � c c c�^ o-., cc iv o �7 ,p v c - v c c c c c � �n — � c� � (� N (� � V' — r^, C �^ C t� �l O (`I [`I �/l .� N M n �(. � o!' — � O 7 � f� 7 � � m a F � x a O a a. (-� o 0 0 0 `/_ W 7_ Q � � W 0. a �' FV W P. ti d� U� P. W HV W� a'� w � a �„ aW cW. w �� r.w F� c c c o 0 0 0 0 0 � � o o � � o 2 ] � � o r � � U � Y ^ v� WW aw �� a c o o c c c c o 0 0 0 � c � Q �-�r o "—' � � � o o�o_ � � m � �' [� �o �O M G O � n+ N N � W M [� d' L. � 'l (�l G� d' M 1� � N 7 N M �`l G\ W'h V �I r1 d' v� V' 1� c0 G� C.-. N M�1' vl V' l� �O C�i O.� N M d' vl V� 1� 00 O� O .-. N M� V'� � l� oC — — -� N t�l N N f-1 N N f�l N N M M M M i M t W F" � V �^ i� C a � � � �� � z � > Z a c�'� o^ .x � N f�1 �a Q O � N� >.. � o'� � F � � � .� � N V� o c o � � � W � o ,�c�i .-. W} V � G� ` v; O � �i v � Q � � v� 'S o a� U � N 0.' ai F c % � � .� �� Y�= � a� c Y c V � ro� o � v� c W b �� c � v � - a. .� � v � c.� C c > o� �'D .� (Y' iO c c" � � F v � J v. ? v� �1 � u tA � m�_ � 0 3,-7 rn Fc 0. r-o °� m,-1 c°�i 'd a� �a � C% Q � � o E � � o ,� Q C �ii � .� � � �� �� � u f4-, `'�f �v "° � :,n � � L F W 'y � = U' � (-¢- r� � '' o_�...��. � v= O 3 �- � p� v T� `. � o x ¢� c v n� ' c c"i � u= rn o�, ' c � o � Q U U � � � � _ �, F � � �n ._I � � 5 U � ^n a' ~ .�.7 '-' �C � � ¢ F 'Z E- F '�' � � -°' � U F- c� .c� = �c, p i� � c� E � y+ z � F :,_. 3 ,- � � � '" Q '%`y Y E � �a`i � c� .] �.�, 1 '-' � E � � o - � o _ � . _ "' � � s =7 c � ;� � _n _ � .c W �u � a� � o 'S � � � � v a� o - a a--`�, w� i�. ¢ Ce S d O �� c'_ c% (- v� � ri� Q C.7 O x 3 Ci a. z� U O U..� � n. rr U U O https://dom-localgov.iowa.gov/budget-renderer?id=14365 $�2� 4/12/23, 8:23 AM N c:i t% N Q o 0. N c� o � � � G W U x c`"v � � � Lr� - _ � rJ¢„ T F " ti ' z° � ' r�z� c- � � x._.= [=7 U [�. Local Government Property Valuation System � cv o M c c c�n � � r ry a � N � c o c v �n c o c o- o c o o � ��: o�: c �: a. a� o I� — — ^� N f� �[� V_ N N � O� O f� C �/l OG [� � N O Q N v� — C Y�� �1- nl — O� N G. oG � r N— G� � O M � N JG N 1� ... N 1� —�n \: — G� O� nl OC N M C G\ G� �� O� G� � -�r .: v- o. x- �i - � c c c v� v c v fV — — — V V M (�1 V �/1 G� � O V -- I — 'Y' l�l 1� — oC v� � C C C C C C C �/� ^ — C : �n C C � C '^ � C� C� C O C C � G— C�— f� �i' cC N O� G� C C n C � .- C _. �n cC �. C <i' N G C G'-' l�l \: t� [� v� — M W C C� C ^(�I y��i' � — �: C C �T n l� [� C i� \: O V O vl �.^. b E, \: v� N f� C oG N v� t�t cC — C C N -— f� d' N f� O V 1� i� �O � Q N -- —-- Vl N�(`i �: V M � -- A�: [`I V C N V G� V V^ 'V x�o� N N O� vl 'J v� �n F � W C O O O O O C �n � C� C� C v� O C � C N r� ("�i � C� C O C O O O� C O 1� C V V cC V F C O O O O ^y C� C ^. G� N I� C C v� �O N C O V' l� N^ M V V^ V (s,� C O�n �n O �^ C� C� t� O.e G� C� L: N G� C O� ^ CC ��1 ��O \: v� C� N �: O— -v oG t� V� C�v^ G; �n CY d' — l� G� V vl vl N rh oC V'� O O N � — N�n G� G i� ^ ^ V �O V C ^ d' N V G� V t� � N — •-. V — 1� I� O N t� M V [� x�n vt �• O� O+ mN N N �O — N O '- N N^ %� M O� C O O N hl V V lC G �/ � 1 C O'�J [� t� � -- oC l� Q, hl O� C O'J� — — r1 r� �} O� rr, t� O� V �/t v1 N N oC o0 O t� V' C OC GC OC �O l� �/1 W N l� M H' t� t� N N O�n a N N M i1. O CC a F o o c o 0 0 0 0 z w z ¢ � x w a c c o 0 0 o i .� � � c�. � � rn � 4F V v v v v v � � � � � � %� � hl N N N N Q O U� n. � o 0 0 0 0� F U w � x oc' - �n vi v� v� �o W� � � � c� M 0 [r] N N N N � � O O C O O M M M O e W Vi �n �n V V� rn rn rn M W Z vi v-, �n M 0. GT7 � � G:.C7 Fc 0 0 0 0 0 0 0 0� m � v^ c o �: - „� r,� o o c o o M Q= � �, v � o � �j W �n �., „ _ oc r, W� 0. � � � �1 c o 0 0 0 �n o c o c o c�n c <v �i �;, �, cc rn ¢ c o c o o «, o c�- c o c, �i � N c� rn-- � o o�n v� o -- c o 0 0 � o cc cr rn cc � �c" o_- ' �` oo � a o c�" c� vi o� c' c� rn o� o0 W N � — � N v� G\ O 00 oC --� — O— z — — �' V � ^ ^ �:. V' W,F N N N V G1 O— N M d' vl 'V t� W a C— l�l r" V �n '� t� �O � O^(�I M 7 Vl V' f� 00 � O�(�! M V Vl V^ f� oC O� �� � v v v� a v v v v�n �n vi �n �n v� �n vi �n vi �� v^ � v^ � L: ��`D t� r t� t� c� r t� t� � t� d C � � r r C � � � F' i � � � � z y � v � 5 F" �o W� " G M c F 0. W � M � v .� r c � � 5 °- � a c "� � o � W 7 U .,� E, 0.�y1 i „r�„ v� � O U (z] W � fn 'L Q J a f� C C 4" .N Q� y . r. F. A � r��j U> n W'r � F' a" � F 7 U � � `m E � W u v y� �' � " F W W W [- o i� W � � S _ E -� � 4 �� m O Q+ E" � o `� U O a C F O F" M � � c 3 ° `; L�y � c"i °=o c�' W �^.�i � r�i� w a s w � 0. r,%� F � � c c C� o ^ � W � � _ � � � �l E in W >, °� � U O •-7 r " Lz •�• � ��� � r� c�i M 7_ � c T� ^ V � i+ 7 y F �,'��,�,. a" [-¢,.,,^ c 7 y�°� u 0.' O . W : , N c, � W 4' a, c oL c G U�� U � � � u"°' c•�', � � � >, A. �¢ a. �� � O� F- v� C7 � ro o c o .- �3 � c�1 c o_ .°' u V U c � c. v �.Y = F->' f- F" 4 W X", c r7 y w �' a� j� o W a = � c� C7 `� ��o „� r� i ai o��, W a� a W.a? p.7 f.� F' W °� "7 N cYi � a �i C7 Y%'� � a. a 4 N 0. Y� .n °� s 'n W¢ ¢.] _.._1 Q'a ^p Z' ,T Q c�S E°' F- o" '> 23 _� F .� m E-' F N Y_= T cs �� � c Q U F F.] .�. `''' .�., °' o ��� .c> :a u�� O U u v__ �� � O .� '-' O O� ._ '- 5_ C7 ' 2 m� v v,�.. � Q E- (- o y R � � E � c Ci a'oi F .-'f_- a v� �s m Cj F � � F f^ ... a� c� �- •• � ,� F- ��i p] '- -- F�] �� F W tq � o._ �c � rY c`�--z ..� U U �'� � o -�. . c,`c_ c Q c _ � � E o= ^� >, � zD >, _°' > � � a'� c A��� � a� � F n'v i'o O o u o� r u_ u" ^ o u^ �� � m= m"� o o= c c c O a� o c c� Uwx Got— �v u�..it� r=o � F= 3 v,w� ¢at= Uzv, oww w F- x� F-w https://dom-localgov.iowa.gov/budget-renderer?id=14365 9/20 4/12/23, 8:23 AM Local Government Property Valuation System �„] X w F � W ¢ G L,� �; W � i-�- z� �� W .= C U ^ c� o v c c o c c cr �i � cr �, c c o M, c o c c c r-, � c r� o u „� _ n _ � v ^�r - x n y i� r�n �-. ni i o .. r oo r� ^ rf. ... f-. r- M , �i � �i - <r c - �i � - c r i� c � P N - - o - � v �� _ ^ �i ` - v v � �i .ti � v` (�1 K_ �Y f� N ^ ^ V r� M r�l E- N K c �i i� v o� - v V _ _ _ _ � � q x o oe oc c c c o c c r_ , c c ... o c.. c c o c c c ^� v oo i o� ^ r_ o �_ _, G. �. _ -r .� � � � � � � N C x F o �r �i �n �v - o: � V - 7 o vVi ... - :� v 4 _ c - v _ ^ - v � � v `� o �r %� c M x � �a c ^ � iv c M ^ N o � v v - - 7 � rn v o FN _ _ _ _ _ _ ^ _ v, W W x x O o0 �� U� O C O O C C L vl C C C f� C O� O O O C C O C C C vl � � 7 7 hl O V' G� N F V' � C� G� ' ^— ^� Y �i' V N M�' y r — M o�'� 1 � 1 N u� � � j _ C ._ F� C r^ C �:. M �^ � M ,n ^I � ^ ['1 (�1 � R C — 't G� M C�i O O V G� V 'V C (] N O l7 T V <1' f v� P 1� o� N G\ N .-. l� T N iD U �.1. — — — N N O� � 7 � — } C C O O C � � O O � O v� "K •� V' V N 'J L. �O V� c0 V E,�„ c � ^ r` r" r v c r �� rn o x rn N u W � m cv c rn �n a — — — 0. 0 a a F � o o � o � z c� z a r a w a � O O C .^ O O O N N N O N � O V' �D �C O L V) � � O� O� O� O O� Q F � c � rn � N� F- W c �n � 0. O .-. — N aa Ua 0 0 o c o 0 o v v v v �n � G] � d V V M U i� N N N t� C F i-. N �.-. - .... N V � � � � b (1] R, V' O O C - N (� W -- N N N N � O O O O C 1 N O C C V V t� O M �D O� Q W p C O C U .7 � ��... M o� wz — a. w v> > R W �, a � o o � � � � o 0 0 � � � � � �� � � � � � � aa � � � � �� r �z � a n n a w� aW �' a a � .� � o � o 0 0 a �; � c � - �=r � o 0 0 �i N� W N �1 -� —� V' — ��-^ O V � r� z O O l'1 f�l �: (i] _ � � � — m d' Vi 'V � U O_ _ V _ __ _� N r � N� �I r-1 Q� O— lv �1 V vl � U� 7 7 7 7 7 V M Vi V O M R ^ � C � L v N V v� c 'M"' :ri � V �v 2 �3 �, c a x �� - .Y c� ° m W �'�' N _ t`! ' v L U � � � M ` - y � G � T � ? � � I U G vi � = - � S � O GL '� p,-1 � a - - U VJ C Q N U x m � �� F� eu 'c '� z ' — �. � � ` .a ,� __ = z � z `_ �U � _ _ � = z`n _ ��=�•� •�` — U C I"� � O T � E .O .O v. ^J] � tE L �' Lz7 GL T�n � Y � __ _ � J G fn v !� L C� C �� � i� ` U y x C X v _- t > _ . .(l � O. � n w u� °� �J i� � c o F F c :'- n .c� �u � � � �" .o mn � m �„�j -' � c� c p F o� ` T N, J x U f" ` ' q'j c c v� ,y! �, oo U � o F F. �„7 � j ¢^ y-Jf _ t] ,y p� a �_ .� y? r X:_ c O=. a, _� v a- d,j ._. T_ � , v� �u � Q ""'i, :.i � p 7_ >, '�S O u � O a� � � � � Y � _ � a: c � � != � � ' >, � j ^ � U m � �„ c � o z � ^ :° o `„ � � � V] 'D _. 0. 0. Fm `Lv ."' 3� ^U (-' �_ G ^ _ � x J O l�- >, T_ � G � � O',�., �"'] O Q L% .,�, C M C? � W ." o c .., o c .v - � - .- " v u c s - _ � ._ `u V � .' o � v-. � ' ' ' !x7 = - � Y r 3 ° � � � `'3 u C: . � r � - _ - :7 .Y � > ¢ y " v� Q c O E"' v'i v -a rn u � �� � �' 7 V ] � � � V F •.� - 'n � � J � S � _ � � J � ` � � _ = �u ... = c ._ F _-0 3 li - _`-' [+- `n � � f1� �n .� a � ' :: U .� � .'= .�' � '� .n v v .� � :° ` -� � r :.° � ' � a Y o ` .n .� . .� E u �� c"i � � F � c� � N _� �,¢„ ; W x .,, y — � s = _ � _ o � = � : � -� s o � ,. � ,� � 0. = � � � � V r � y s �' v o � � �' o � 'L� F.-� Z O F O �7 a c. C7 5_ 2 C � a= �� C.� Ci 5 cn v� C7 a Q.-i s F`- U z v� O rn � O rL ,= a a F �' p F https://dom-localgov.iowa.gov/budget-renderer?id=14365 10/20 4/12/23, 823 AM Local Government Property Valuation System � N Q � � u Z C � ^ F x i�i tl � o �,�ni � ¢ - m � Y, � .ti � F' ro ,'- a7 � y u c ._ .= Q V p- c� c c� o�n v o a. v, ry c c M o � � c c n ry c� o v `. c c� a� o c o � o0 00 �.1 .-. �-Y ry r 1� � �.1 r�� G1 r^ z-. L^. �� (v x fV o � t� t� N- i' O- - Y� �1 - 1� C- Q� N- 00 C Q� M� � N '- - oG O� N 7 `. � - '� N '� V 1� n hl ^ G� O� G� O� G� O� O� V V 1� 1� M O 1� �T \^ �} v1 ^. nl �`I r+�. -�^ C.� O C r1 � ^ N G �"' N G� G vl G� I� (�I vl /1 U_ P V V �- G� .- Vl M V^ U- - - - V (`I t� - �. Vl I (] 00 O�'A O O o0 vl O vi v� C O- ��1 ^ �. _ r^, v� C M C� O C�^ f� c�l C G� C C�i W - - O� !� C- x r^ �. C c�l � v� ^ 1� O' 'i C V N L: v� - v� r O N'�: N C C nl � C� l� nl '� vl M'V O V�: C v� L: V M cc ~ C� G� C,i N .-• t� [� - d' f� N -" ^ C OC - C N[� C[� I� Y V JC Q %J Y.. O� oo L: /� I� C rJ N- �/i `. N G� V- O N��n 'V C'V G M O O O� - Y V �. N � \: V r+� -'- N V� v� ^- V� � N - - � N - f� N G� � �n � N W W � 00 O o0 O O lJ �n O rn v� C C f� Y N �. C C C t� C�n O O N hl V V' oC vl G� V F., 00 00 O M f� O 1 C \: V L. !� G� L: O C N t� O v� f� N V L^. C�i M V � 'V O vl C�i W V �Y t� �n �C P r^. �- t� O O�O G� 'V ^ oC W L: N � vl W<1' M M O^�n oo G� V �^ N �^ N M � O �n 'J �n V� �^ N M� O �o x O C.� N N N O V' oo ��n C C G1 V G� \^ \: 1� � O l� .-• d' 00 N V t� M \: M �'� O O 'V d' P O� N N ^ 1� N a' C - V^ I� O 1� oC ^ 4� t� L: (�i > N - �. N G� N N�O N O N N M v� �- � } O O C O C O C .^. C� C 1 1 d' �L 'J �.: O ,s O O v� vl I� f� -� OC M C i� a O O O �^ �v.^. -- -� M�t �'J OG O� � - 1� M - f� � (�1 N o0 O '- � f� O � �C G1 00 OC o0 t� 1� 1 vl W O� � G� [� f� (�l O O \: v� � f�l N M - 0. 0 c a F o 0 o c o c c o c o 0 0 0 0 0 0 0 0 o c o z w z a � a w a O O O O O O C O C C C � N.^_. N O O O O O 00 C hl C C 'V �: O O O O r+� C V• Vj C C ni G� G� Q� O� O� Q� C Q F O� G1 O� o„^ V'cf V � N (�1 (-+ W [�] nl 1� C l� t� l� l� �D �:J ^� ti - N N N N - Q � U �y 0 0 0 0 0 o c o c o c a c o� o 0 0 0 0 � � � W � n � � x o�c � r� F' i.V., �n �n vi vi� v �i cc C� � v� v� l� 1� l� l� N V^ M Wp C � _ ... .-. Q W N N N N N N � O O C C � O.J C C O C O O O O O O O V V l0 N cO O �M M C vl Vl l� V V � � � � Q W O C C G� G1 M M U`f] V' �: �: Vl Vt ^ Nt c+l aW v� > r� w Fa 0 0 0 0 0 0 o c o c o c o 0 o c c o c o 0 0 0 0 0 0 0 0 o co oc o c c c �: � �:, o�c v ��- � O C C C O O O O O O� r+l M a W O C C C -� O� 00 d' M Q 1'� v� C �n �n \: Vr �C V O V rn OC �i V V GG GC L: lJ �.:. .� OC M M W W 0. W `� a �.d o0 0 00 0 ��n o M�n c o � o c o � c o c r o�n o o N N� x c c� Q W o0 M 1� O M oo O^ � ^ G\ O O O N N N G1 � O N^ � V' V' Vl G1 Vl 7 M l� N � N G� ^ 1� O O �O OC G1 OC V' N V' W r'1 t"l ^�i' V M -^ \: ?`J V M G� Vl 'v V'1 O� G� G\ ('�i Vl � OC Z N N oo d' L: O r+i d' L: G� I� d' O o0 oG ,-. O �V W-- O O N N \: �: V� V V V ^ L: O� v� V� W N N N � '^ N M V vi l� l� oo G� O'- N M V vl '.: 1� � 4� C- N M V vl lJ f� OC G\ O- N M V - ^ N N N N N N N N N N M M M M M U 7 � C � L 7 � G �--� 7 � a� T ? v U {r� �` � v � L N r% � V C 4N > 7 .7 � CA � a.- a C O 7 � � :J C - P^ W N J p i � O ro rJ ^ C U �i' � y F" ^ n �+ M c E, -�� �1 w o. c o," ° m •u Y T v) 'D C J Q .. � _� C'"� C Cy� x X c .� �°� ^ J � f;" c°�i E c�i °s F C) `''.\' a� :a �.01i � � n' F" � O U ai : _ ' -., ;� ? `� E a> ° y °� L � ? °� L:. a 0. ,w�'. >, ,� a` � v a�i c :.- �` 3 - � �o o c ° . � � � ci � c L 0. ,a G � '. � � `�' nci rL n � � � � � .""' !-u � > ° � ° � `� � � �c �°: o� u� m c ii E � c�� c' o�S �- u-� c ti o a. c? a� �i �� W O-co a_Ui Q- Qo`, ei � c.� c�'i F[i v=(� c� O U_:i >, r� c' � j � a�i u n. � F K v o. Gi c �'j a�� c>, �d o E,`c ' a�i � �..r". `o c t5. y•� o-� c� o.� 'o `.+° F � � w � x.�, � a � j � _ � > ;ll � > � ¢ = cn Ei F = = F 'a cn 3 � �s � � � a F ", F F a � �?? = `,x, �- v U, u-, o � u u � �-�� ��� c r �G en d �� U c� a � c o �u �n . � o u" �___ °' Q�.� E X " - I.� L U U N m N v� L � � G:� .o rJ " E � ���. � .�. U G �A � a[='az Q[=o a�� ��S c �c. ri�� x�u' c�Q�; w Hw ] mw https://dom-localgov.iowa.gov/budget-renderer?id=14365 11 /20 4/12/23, 8:23 AM Local Government Property Valuation System �-' 7 W � d a w Q � U � � a W ¢ w a vi z a 0 a vi C] Q � W � 7 w > w x � Q z � � �'-' N Q z � � z � Q � a � � � Q CL W z w C7 0 o c o 0 0 o c o c c c o c c c c c c c c c c c c c o c o c c 'O i u •C � U n� �} 7 J y j V. J O - '� � = L QUQ � o�n o v� v� o�n x o c o c o c � oo cc vi — p o c� v� � v v-�'. c x ^ " o o c� �n � c cv n cv o -ti c � c T. �Z :1 ,� W N a—�/� M\i vi O C — M M C t C Q�] yJ N N O'V ^^ M N ^ O� M� C �� L q ^ N N N— V N N^ N V �F y y e�� u .� W G •� 9 � ty. � •- F ' a�U� ,D c � �. y a+ o v .� 5A V G�. a+ p G � d � R G Q G d o �.= E aa R v �. a 00 O O O O O O C O O �l O O M � F�" O V' O O O O O C O O 't O O C pj buW t� v� vi v� �n �; �: v � N �; �:. I� ad= �o � ^c ocA c ° y � �' i P+ � O O Vl O��/1 O� a C M O�n O O O O O O O C O C O C O� O� C \:. � G\ N OG �.- N O G1 vl vl V d' � O Y� q� p'" N M� V O r1 1� C�:. G\ Vr d' 'V V 1� N 00 O I� '- �l M �V �/1 O� G\ O N vl U 1� R'i �' 00 N N O'V �- '^ N'- O� 1 O vl � p bL a� '- N N N^ d' N N--� N V F+ p Q N � O O h O V� V� cC C M O Vl O O ^ Cn N OC � � v� vl 'd' T'Q O ai C L(,�.� N M�n V O lG G1 'V d' 'V V 1� �n � y �� N N V"� O o0 V� Gl O N n V^ �^ H� Q O O O O O O O�/) O C O O O O O '/1 0 0 0 0 0 0 o c� o c o 0 0 0 o c aw o 0 0 0 0 o r c o c o 0 0 0 0 � •� t� oo vi vi vi vi `" vi vi c o 0 0o vi vi c� F y �.- — x v, �,-. x c � rn� oc x c�t . 7 ^ (�l '- M N — — ^ L Q 0. N G L O y 'n � � l� N v1 O N M N G� C vl �J' t� O N Ap= O V' d' 1� d' vl 'V \: 7^ O� O� M oG v y� o� v—^ �—�- oc c o 0 0-� cv a o 0 0 0 0 0 o c o c o 0 0 0 0 N N N N N N N N N N N N N N N N C Gi ..+ o 0 0 0 0 oL C7 C7 t7 C7 F�Q � z O O O O � z O O� O z O � , , , , � „ � , , , , , , , 4- o 0 0 0 0 0 o c o c o 0 0 0 0 0 0 0 0 0 0 o v� c o c o 0 0 o c d o 0 0 0 0 0�n c� o c o 0 0 0 0 �� o: o 0 0 o vi vi � o c v; o 0 0 0 �'^ M O N1 'V cC Vl oC �: l� 1� l� 00 v� O O O �' -� V M t�l O O� ^ nl � hl 00 M r1 Q~ (�I �- N N hl ^ V ^ M�(�I �^ N cn V vt �J I� oC Q� C N c'1 V�/1 \: 1� W C�i O^ N r� �' v1 �V t� cO � C — — — N N N N hl N N l�l (�l N�1 >, � � � a v� w � " ° � , � N E V� Vl l� cC C.rJ O N '� O O O O O C G' � O� U N N N N y y N N � N N � � U N U � N N N G U �.� y Y .._ _ .-. � � �. . G '�" 3 � VJ � � � � [n fn [J � O V% � � L � i � O "O i � � N ' 7-+ C . N U � U � � N � � U ' N� ,n F� z z z z r a z z¢i Z� Z a� y � U C�% O'7 N U N J fj] � N N N U� N N P. •^'J O O �. �. .`� Rf G R G R V � Q c fi ?� F . � W � - 7 = � � 3 � 3 � � _ _ U C 0. G 0. �y � 0. 0. G 0. � L1. `L N N U 4J J G C N N N U N GJ N ia � r % ia % Ci. fi ;s i` r �= r ^ O� a° n. ^" ro c_ a. � a�� a �-7 � � �. o 0 0 0�a �� o 0 0� c 3 a o ¢ o U U U U y U U U o C.i � U C: F � 3 O O O C �� O O Oo O� O C O �n v� C7 C7 U C7 U U U C7 U ry t7 v: C7 C7 F https://dom-localgov.iowa.gov/budget-renderer?id=14365 12/20 4/12/23, 8:23 AM Local Government Property Valuation System � E"' z W � '' a W � Q �. U x a 0. w � a w .a � z ¢ O a c o c c c c o 0 0 o c c c c c c c c c c c c c c c o c o c L r u � �^ � j ? C � V. ^�� � ^ F � � 4C)A rn � �0 7 " � °Qq � v_ ci `� � � FE .tQ,F v o � u .= W C '� � � L F F " °'�U� ,a o u 0 e' L 1 � `� N a "°U c w, G u � � O G v - m G p .V C C 'J � dY -I�i CO a+ � Q M O � p %� r v 5Dw �n aQ� .a 7A[] C G m o �, u �a� 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o c o c o c o 0 0 0� � N � �%'i m y �. o0 �j '7A v N � A y �r O y �y �n ,�., °1 v� � } M A � a� �, •� w o, � y N L a � 0. (] N � L •� N r1 � °�E aya az �� y p Q i^ ��-. F O bA N � E'y � � � � � � � � � � � � � � � , � � � � � � � � � � � � � � � c °' 7 r�i, O �n � � Q � �- N M V V� \: 1� OC O� O^ N M� v� l: [� �o Ci� O— N M d' v� \: 1� �O C'�i � rl Nl rh �+1 M M M M M V V V V V V V V V� Vl Vl Vl Vl Vl Vl Vl V1 Vl Vl Vr G 7 a A � .� F O F https://dom-localgov.iowa.gov/budget-renderer?id=14365 13/20 4/12/23, 8:23 AM �ocal Government Property Valuation System M E"' m W G .F] W .] � C w z U F m W C] L z w F U z 0 � vi C] 7_ O w z O 2 C� J m � .� ¢ x w z � � c o 0 o c o 0 0 0 0 o c c c c c c c o c� c c c c c c o 0 o c t = � R 'J � } L T C j � ',' ="�a' � •` .� E o � 4U� c�, � 'a Z a �'. ��� � c� v 4% � R F c�i c�v>"" �� L �> '�� �� a V ,n c a� 0 " '" L 4i p y .a °LV c. o � Gpc.+ u .-� Gq F d a +- � Y a x c¢ FG y s. 0. � c v� A� vi aa� � =�A C F v� O �� °a a w 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o c o c o c o 0 0 0�: c �' ' � N c� :� � n � j hL N V N�A rl � y'+ C �w � �; d � � Q M � c�" � 'u � � C N ... 7 ^ � (� N G o y A � ? � Fi � 7 �7_ :n � d � O ;- F. 2 O b0 a� �O � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � c °' � y o �, �� Q o � N M V �n L: f� OC C�i O'- N M V v� V^ 1� �o O� O^ N f'1 �' �/� L: l� �o G� � ��n � �; �n �: v �: v c� t� c� t� � t� t� t� � t� � cc a o0 oc o0 oc o0 00 0� a d c z a A � a F 0 �- https://dom-localgov.iowa.gov/budget-renderer?id=14365 14/20 4/12/23. 823 AM Local Government Property Valuation System 7 F m W G F � W .] � 0 w x v F m W G G � W F U z 0 � � C] 0 m z 0 Q C� .� m � � Q � w z w � � o 0 0 � o 0 0 0 � � � � �� � � o � �� �� � �� �� o� � Cv � CC � V G } % _ J � � L/. J C � .�. � 7 ; � QUA c � �zL � �QA y v cz � a ry F .�� F o��' � s. W c•� � � � v '�p �� a V ,� c v o !^ u o y o �uU a�� �'• o .n Qe..m ,. � c q .. � �� E y va R x � L Q M C �� �w � a¢� � ^a o°q c F �, o �, y P] C�. Gxv. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o c o c o c o 0 0 0�v^ G N O ', y � �. a � nn y � F�Q N O y', c � � v� %� M N N � F� Q � � � r c� � •V y N C 3 0. (� N � L •� N � •y�R v—E O � o yz N � C, y � O 'L 4. ca O bA y A F O i i � i i � i i i � i � � i i i i i � i i i i r i � � � � i G � 7 y o �., � " a� -� N M V vl \:. t� OC O� O.-• hl M� Vl V` [� JO U O^ l�l M��n \: [� �O G� � G� p� G� G� C� G� O� O� O� O O O O O O O O O O — — N E 7 � ca � .� < F 0 F https://dom-localgov.iowa.gov/budget-renderer?id=14365 15/20 4/12/23, 8:23 AM Local Government Property Valuation System �n F m U] G F .� tr] .� � � w z U F m w O � C� 2 0 m z O Q C7 a � O .� ¢ � W � W � c o c o c o c o o c c o c c o o c c c o c c c c c c c o c o c Z = � .� r •J G } > C C �j j .. y O = L '_' � � Y 4UQ � � � � 'a , � p 4 Q y c� � L Y. �E �F N } v »�. W c > �a x i'. ' , F, � a'�U� ,� c 0 N ,L„ L '.� " d .n `°U c. o � ac..� -:� cp c v a'� E � �� � FG y 0. c Y 5 y � aa� �0 5nc F F �n O �Y 4° a � 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o c o c o c o 0 0 0`: c �` � } N A �� � j hn y V F A Q cv O N �. c v� � aLi r" v � F � M � Q � �w � U � C y N .� � ^ a A N F o y � A 'a 7 F A ° o �z �� a° �� O bA L F.��, O � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � c " o y o �, E_ Q� '- N�+l V Vl L. l� OC O� O^ t�l M V v� V�' 1� oo O� O^ N M� vl \: 1� ni � N N N N N N N N N M M�'1 M�'1 Nl M r+l r1 r+� V� V � d' V V V V ��/1 y G z � A � J Q F O F https://dom-localgov.iowa.gov/budget-renderer?id=14365 16/20 4/12/23, 8:23 AM Local Government Property Valuation System F- Q � �O C � J � � F Cz� �j � Q cz �c s °' z .�� o m< wv �� �� z° w -� �¢ CJ � Z � Cw � � 0 o c c o 0 0 0 o c o c c o c o o c c c c c c c c c c o c o c z � � r :1 '� } i = � r% u i -• .-� c ,. � � J 4u� � � �i � � �.Q ;, � �F �F ri a� v `W � �O `� L y 'r O ?� � V ,o c u 0 �' L � C1 �^, � a •LU "O c . �'u o � p F d .. S L' (> �G �+ 7 +- � J u G: m a � � a � q y. c � y�n SL � vt xa, � 5Da ��� � �J aw 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o c o c o c o 0 0 0� � N � �� � OL � � E"` � Q ry � y �%" O i �3" � y � � � Q � R � r •Ri%+ Gl � y N •� 7 a �] N C L � L . A A � � i� � 7 zz �G c� wR o GL �� �o F, � � � � � � , , � � � � , , , , , , , � � , � � � � , � , G '� 7 y C v � � � � ^ N M V Vl �.:. t� oC O� O^ N �1 V vl 'V f� O� O^ N M Y vl �: f� � G� � �n v� �n vi v� �n n�n v� �n v���.^. � � v v^ �� r � c� t� t� � r r � � u R z � ca � .a F¢- O f-- https://dom-localgov.iowa.gov/budget-renderer?id=14365 17/20 4/12/23, 8:23 AM Local Government Property Valuation System � F z w � �" ¢ a w � ¢ x U � a a w � ¢ W .� FQ �O C � a � � � �O �z �o �m �z �o m < t�: C� C ,j � � �O w �--� F ¢ UW z� O� 0 o c o c o 0 0 o c o o c c c c o o c o c c c c c c c o c o c L = u i } �> c c�; � _ � c ar 4UQ � � �n % '° � c� ciq � � � � i x � F L6 F,a c�i � � c � u :_� y'S �° F �- r% cCU ,a c c °' = ci ° =�U z � �o c � v -:v cp �� c c� o .- E �� � a � 0. � p} C jt SL v vj xa, �c 51GA � � y ' �' i � �,� Gz. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o c o c o c o 0 0 0� G N .�. r%' � �� � '�' bD v d ( : :-� � N � Q y �., C L. � Vt M V � G � M r Q � �� � � �w � C - N .� 7 — L. /� N � C � y � � F C � o az L C C� 'L � � O CG L �T� � � � i i i � i i � i � i i i � � i � i i i i i i � i � i i C � � h O vi � � 4 = N rt d' v� �: f� oc O� O—(�I M V� V' l� � O� O^ N M V�/1 \.^. t� JO C� 00 � 00 OC OO oC � oC 00 C.1 O� Cl G� G� C.� G� G\ U O� O O C O C O C O� O— �-- N (�1 N (`1 N N N N N N N J e 7 A � J F 0 https://dom-localgov.iowa.gov/budget-renderer?id=14365 18/20 4/12/23, 8:23 AM 0 0 0 R Y �, .. � =n " �c ^a o u C] ."' ti � cs � P. c� � °' o� E ¢ v n � �i � � % - � `.0 ^.> c a V F..7 `'i i a ;, w> �iL L E"' Y � �.e � N Y L 'r'+ � L G � � � C a+ v i 7U ... � � � '� a1 0. c o c o ,, CA.G C y �u Q G Ry e� a"y oV d � o� "a Y CE o >� ':. 4 V O. � � "6 a F a z w � c rn c Q c � o� � o. tn� ,,; �- � � aN Q CAN � C U A'(si � 0. 7 0. �'p�` W CC y � W � W .� � N cn ¢ `' � � O ° �n t� c� .� Q � C � M GG [n O � C � V (] i N �I f�l O C11N � �� W O � N % ,,�j j F � w `. � _ O n' � � � rn v�i � L� Q � � �°'.n v`�'i , � N N M Q � L} � � a.�. Gi. � [r, C , �- r � � C vl vl � � C � i� � � Fi 7 N 1� C1i N V M ri � z aN `= �� � o '� � •� W � 0. C ,_7 � � .� C � < , F' ¢ O � ,, C� ,� x i- v zW zF a� �� c co ao v z �- � �- Local Government Property Valuation System https://dom-locaigov.iowa.gov/budget-renderer?id=14365 19/20 4/12/23, 8:23 AM Local Government Property Valuation System NOTICE OF ]'UBLIC HGARING -- PROPOSED BUDGE7' Fiscal Year July 1, 2023 - June 30, 2024 City ut'. �A1R�A� The Citti� Council will conducl a public hearing on the proposed Budnet at: 300 8Uth St Ct, Fairfax, lA Mceting Date: 4/11/2023 iVleeting Time: 06:00 PM At the public hcaring :mV resident or taxpayer may present obf ections to, m� arguments in fa�•or of , xny part oT the proposed bud�et 7'his nutice represents a sununary of the supporting detail of'revenues and expenditures mi tile �vith thc City Clerk and County Auditor. Cit�� budgets are sub,ject to protest. H' protest pctitiou requirements are met, t6e St�te Appeal Board �vill hold a local hcaring. Fm� mm�e information, consult https://dom.io�va.hor/lucal-budget_agpeals. The Budget Estimate Smnma�y of proposed receipts and expenditm•es is sho�vn belu���. Copies of the the detailed proposed I3udget may Ue obtained m• viewed at the offices of the D9ayor, City Clerk, and at thc Librar�. Tlie estimated Tota] tax levy rate per $1000 valuation on regular property 8. I 0000 Thc cstimatcd tax Icvy ratc per $1000 valuation on Agricultural land is 3.00375 At the pablic hearing, any resident or taxpayer may present objec[ions [o, m• argmnents in favm� of', anp part of the proposed bud;et. Phone Number Ciry Clerk/Finance Officer's NAM � (3 ]9) 846-2204 Cynthia Stimson Budget FY 2024 Rresti�nated FY 2023 Actual FY 2022 Revenues & Other Financing Sources Taxes Levied on Properry 1 1,023,688 1,089,878 977,789 Less: Uncollected Property Taxes-Levy Year 2 0 0 0 Net Cm�rent Property Taxes 3 1,023,688 1,089,818 971,789 Delinquent Property Taxes 4 0 0 0 'I'IF Rcvcnucs 5 1,600,000 1,009,000 1,038,245 Other City Taxes 6 461,536 452,258 509,134 Licenses & Permits 7 85,975 8(,675 72,410 Use ofMoney and Property 8 48,800 61,280 44,049 Intergovemuiental 9 959,433 1,157,005 966,125 Cl�arges for Fees S Seivice ]0 1,906,435 1,877,015 1,743,572 Special Assess�nents I I 0 0 0 Miscellaneous 12 206,700 401,180 251,179 Otl�erPinaucing Sources 13 792,962 3,650,325 192,697 Transfersln ]4 2,146,844 6,437,552 1,539,829 Total Revenues and Other Som-ces 15 9,232,373 16,222,103 7,329,029 Expenditures & Othcr Financing Uses Public Satety 16 463,990 521,753 564,296 Public Works 17 1,060,1C0 2,318,205 827,139 Heal[h and Social Seivices 18 0 0 0 Culture a»d Recreation 19 1,175,707 1,751,973 935,783 Commtmity and Economic Development 20 46,000 60,500 12,075 Gcncral Govcrnmcnt 21 405,025 628,385 441,162 Debt Seivice 22 2,175,870 1,4)1,630 1,419,529 Capital Projects 23 2,714,900 340,000 0 Total Go��ernment Activities Expenditures 24 3,041,fi52 7,112,44( 4,199,924 Business Typc / F-.nterprises 25 2,782,172 2,107,621 2,909,256 TotaIALLExpendih�res 2( ]0,823,824 9,220,Ofi7 7,109,180 Transfers Out 27 2,146,844 6,437,552 1,539,829 Tota] ALI_ Expenditures/TransYers Out 28 72,970,668 15,657,619 8,649,009 �xcess Revenues � Other Som•ces Over (Under) Expenditm•es/Tr:�nsfers Out 29 -3,738,295 564,489 -1,319,980 Bcginniug Ftmd Balancc July 1 30 5,668,839 5,104,350 6,424,330 Ending Pund Balance Jmie 30 31 1,930,544 5,668,839 5,104,350 https://dom-localgov.iowa.gov/budget-renderer?id=14365 20/20