HomeMy WebLinkAboutRESOLUTION NO. 2022-19RESOLUTION NO. 2022-19
RESOLUTION APPROVING CITY OF FAIRFAX'S ANNUAL
BUDGET FOR FISCAL YEAR 2022-2023
WHEREAS, The Code of Iowa, Chapter 384, Section 16, requires that all cities
prepare and adopt an annual budget of expenditures and receipts for at least the next fiscal
year; and
WHEREAS, The Clerk shall certify the necessary tax levy for the next fiscal year
to the County Auditor; and
WHEREAS, the Notice of Public Hearing Budget Estimate was published on
February 22, 2022; and
WHEREAS, the Fairfax City Council did hold a public hearing concerning the
budget for the 2022-2023 fiscal year on March 8, 2022; and
WHEREAS, the Fairfax City Council, after hearing all taxpayers wishing to be
heard and considering the statements made by them, gave final consideration to the
proposed budget and any modifications proposed at the hearing.
NOW, THEREFORE, SE IT HEREBY RESOLVED, by the City Council of the
City of Fairfax, Iowa that they do hereby approve the budget for the 2022-2023 fiscal year
as attached in the budget forms.
BE IT FURTHER RESOLVED, by the City Council of Fairfax, Iowa that the
Mayor and the City Clerk are hereby authorized and directed to execute this resolution.
BE IT FURTHER RESOLVED, by the City Council of Fairfax, Iowa that the
City Clerk is directed to submit these forms to the Linn County Auditor on or before March
31, 2022.
Passed and adopted this 8th day of March, 2022.
AYES: Nurre, Pacha, Volk, and Wainwright
NAYS: None
ABSENT: Daly
r� �
i �` /�'
�; �_.v�[��C�, �%'�/ ./�-��.
Bumell G. Frieden, Mayor
ATTEST:
� / � '� � / '/,r/�[%/�f
4���:/� `�_.
Cy - hia K. Stimson, City Clerk/Treasurer
} ts�= , ,� � � .t
�� �+ '.,:,...
� s.
#�� -,�� ' t
i' �x�
�'
t. �,5 5
j
,
�w _ ,.
�,.
k'r
3l23/22, 10:33 AM Local Government Property Valuation System
FISCAL YEAR JtJI.Y 1, 2022 - JiTNE 3Q 2023
ADOPTION OF BUDGET AND CERTIFTCATION OF C1TY TAXES
The Ciry of : FAIRFA?C County Name: LINN COUNTY
Adopted On: 3/8/2022 Resolution: 2022-19
The below-signed certifies that the Ciry Council, on the date stated above, lawfully approved the named resolution adopting a budget for next fiscal year, as summarized on this
and the supporting pageg,
With Gas & Electric Wit6out Gas & Electric
Regular 2a 135,294,q92 2b 133,$30,461" City Number: 57-544
DEBT SERVICE 3a 174,505,812 3b 17�,U41,781 I,ast Officia! Census: 2,828
Ag Land 4a 1,927,742
m�vcc
��, �> ���. ' ���� 3-9a�aa
{ ��gi �Gt�i°i ,l (Date) ( �:oun[y Audiior ) (Date)
l
https�//dom-localgov.iowa.gov/budget-rendere�id=10807 1 /20
2/16/22, 9:14 AM
Local Government Property Valuation System
NO'1'iCE OT i'UBI..7C HEARING - C1T1' OF FAIRFAX - PROPOSED 1'ROPF,RTY'CAX LEVY
Fiscal Year July l, 2022 - Juue 30, 2023
Thc City Cottncil will conduct a public hcaring on thc proposcd Fiscal Ycar City property tax Icvy as follows:
P9ceting Date: 2/8/2022 \leetin� Time: 06:00 PM Meeting Location: Fairfax Ciry Hall, 300 80t1� Street Court, Fairfax, lA 52223
At the public l�earine any resident o�� taxpayer may present o�jections to, or arguments iu favor of the proposed tax levy. ARer adoption of the proposed tax Icvy, the Ciry
Council will publish notice and hold a hcaring on the proposed city budRet.
City Website (ii'available)
City Telephone Number
w�v���.cityoffairfaxorg (319) 846-2204 ext: 0
Current Year Certified Budget Year Ef'fecti��c Budget Ycar Proposed M�simum Aunual
Property Tax 2021 - 2022 Properq' 7'ax 2022 - 2023 Proper[y Tax 2022 - 2023 '%� CHG
Regular Taxablc Valnation 121,845,)55 135,294,492 135,294,492
Tax Levies:
Regular General 9R6,952 986,952 1,0)S,RliS
Contract tor Use of Bridge �
Opr & Maint Publicly O��med Transit �
Rent, Ins. MainL Of Non-O�vned Civ. Ch. �
Opr & Maint of City-Owncd Ci��ic Ccntcr �
Planning a Sanita�y Disposal Projcct �
LiaUility, Property & Selt-Listu'ance Cos�s �
Support of Local Emcr. Mgmt. Coimnission �
Gmergency 0
Police & Fire Retirement �
FICA & IPERS �
Other Employee Benefits �
Total Tax Levy 986,952 986,952 1.095,8R5 l L03
Tax R�te 8.10000 7.29484 8.10000
Explanation of signiticant increases in the budger.
The per d�ousand levy is staying at SS.10. The increatc in tax dollars is due to growtli in the taxable valuations totaL Fairfax has experienced residential as well �s
co�vmcrciaUindusvial growth. With growth comes morc arca �ud residcnts to providc scrviccs to. Expenscs incrcase becausc of pro�ec�s, growth, and thc cconomy.
If applicable, the above notice also avail�ble online at:
www.cityoffairfax.m e
*Total city ta� ratc wili also includc votcd gcncral fand lcvy, dcbt scrvicc Icvy, a�d capital improvcmcnt rescrvc Icvy.
'�xBudget year effective property tax rate is the rate that wotild be assessed for these levies if the dollars requested �s not changed in the coming budget yenr
https://dom-Iocalgov.iowa.gov/budget-renderer?id=10807 z�2�
2/16/22, 9:14 AM
� Cy„ T
� .. �
N
� �
U
°z %
7 T u
�" 'n
czUu.
� .: ,�.�� o o �; �n — — `. — �:
A..7 — �^ M. «. � c�i v� o^. �n c
z a — N C�� ^. C^ I 1 N�C h
n+ N 1� d' ^ — 1� r.�i C
E F x�n — �i i r� c c c or
GC C � �; -r ' i�
C7 F �i �i oE .. � c �� .� �i rv- �i
�i — — —
} c� i � � o � �r o c�
x rn c o c c M.^ ^ � v
Q z�n G� �n ^ N N ^ — N
�, o� �� �n � r�: c,� � r�. ��:
(r: N r1 N N N G� /t � �� 1 /i
a^ i� v� r+� — — .- N N
G
�
x
0.
v� O� — r'1 \: N i� t� L: — c�l
O i� V' N t�l t� x— ^ O �v C�i
F 't l'� ^ 00 a.�i [� C C— ^ 7
Z C�i �•-• 'V \: —�o C O r M G�
W �n c� �n o c c oo — — v z �:
a� V M L: N N�: ^�o C O i� G; 1�
4 z — v� r+l r+' M�n V' N N C�i O
Fa
oW
F�
0
�
F oo�o �oo� o000
�
�
z
a
�
�
w
�
0 o c o c c c c c c o c
c c
Q `� x x
�U
W
a '�
¢�
ua
0.
O O� V' L: C I� G� G� N O�
vt V N v' �: �—� � M [�
L 7 �J oo �: a x d� �. '�^ O;
��-V. m v�i rn r� � o� �ri V v�
� �n �n �-, a r r
Q a oo a
W
�
M V m V V G V C O C z N
V� O�/1 ^ ^ O M c0 00 G 1� G
Y.J U hl vl �/t G OC �:. L: vl O
�-1 � � rn v�i �i ni v �-�t � � c a�. v
Q W — c r � o o.� r� o o� �
W�
7
0. ;�
WW
Fa
0 o c� — — o v r r rv�n v
'cY O� N N O O�^ ^ V N M
�n -- c� �:. o� m m-� �. M
� . . . . .
r� W [� v�l ry O C G� — G� C� C'�+ O Y
Q'a ^ V' V1 M M OG �Q r M f� O� (�1
vz
wW
c. W
�a
.] N�n �n h� (V V r�- �! oo v�
a v� M L: hl (�I �1 f 1 v'i v� rr� O� o_
� N o� h7 00 oG '1 V' V' oC (�I --�
� �D V' �V^ 'V L:. vl vl V' \J O �O. �
O n d' d' vi .-. oo ��n rn d'
2 — rn�n �n �� :� ni �i �� Y
Gi] — a M N (`I N r r� �'
�
— N M V �n \: 1� 0� G� O^ N
U
U �
U �
CJ a1
� �
' p] C
T tp W o
U '
�i (Y7 y a�
c
� U 0. X ti N U U
N G U W N O � N � 'V
{� Q] W'- r�3 �" 0.'� ,� Q] �
Y r R. = r M _
Y c a v W.p ��� 40 0� C7
CL LL U N'� u LL UJ U'O �(y U T-'
ZbA c�J X 7 � CO N Y• �� tA , � �
c� W Ci. E C y_ W[i C ^._ W
R G hA �' C.-• .-� CO j G '� ^J1
� G r.f � G C � G GG � CCJ U C
� 'on � � �^ W 'cn � W �a 'D �en > c �c
G y U U J� y U C� U�U % C
! P] 4 Q CV R' q� C-." W L� P7 cG W W
Local Government Property Valuation System
https://dom-localgov.iowa.gov/budget-renderer?id=10807 3/20
2/16/22, 9:14 AM
�
O ¢ N
� � o
� " -
�
V w >,
� � �
E
� ro�
2-
C"i T r
O -�
� U i�
�
�
�—
o �
v �
� >.
� � U
U :, �
F =�
� G 'O
� U �
�� i
� T 1
�� �
>, � o
u a a
c � a
tn'v ti
°' = o
E �,
w E �,
>,� F
�
v � �
- o
��U
a"..
'O C F
O N
�� �
Cn
O �
h �
.S. � �
O T�
C y U
O R �
_ N t0
� a' v
� e
��w
w
� �' o
o � G
N � �
�, o
F'-.0 �
C C @
q O •�-
U U O
� � .c
EU ;
en = v
�y U �
RS CL �
�.� �
�Y 3
�°�3
� �, o
y � v
��
W c ro
�O o
m ., +..
�a y
���
�yF
4. � c
o A o
`o �n
QF �
ti'� �
C�U
�� �
� . F
v� v
U ^ tp
�a �
G N
� C �
� O >.
�'r U
ry U �
a� � �n
s��
T'� �
�v"a
-- �, G
�a 3 �:'_
� o 0
y > a.
� U 0.
�� �
N,C .n
O�� "D
� � N
U
N U �
� U �
ti��
O
N � y
o�o ° c
rn "' �
� C>
U A �
N "'�
���
'O C
O� �
U u
U � m
3� c
O N N
���
c
v � y
�
o � �
n. c �
c„
¢v�
o � o
t
�
..7
Y
F=
�
�
i
0.
0 0
G
C
U
R
c
a
�
.'�
.'
J
�
�
E
�
U
A
�
=U
U
�
W
w F
� U
.'7- �
; CA
i--� C(
� �
G � r
I-*- Ct1 O
�i
a m �
U U
� � w
' '� a:
�•`°O
'� c w
c " Q
° a
Q H
a' v� �
Local Government Property Valuation System
https://dom-localgov.iowa.gov/budget-renderer?id=10807 4/20
2/16/22, 9:14 AM
Locai Government Property Valuation System
w
a
a
G
W
z
U
`� N
�
m o
a/ N
= O
F M
0 C
� �.
y x N
� � O
� � �
a � T
� � ti
� m �-
�, 7_ j
cU � .
� V ti
n c�n o c� c N, c�n c�n �n c r_ �., — c o c c c c c c o c o o v o M c o c c �
_ �
Q � N c� c o r� c c �^ � �� v � � o r-,
�.v rn - — � �i — c � c�n v� �. �i � i �n �n
m c�i �n �n v� �� �n �. —.-. x r vi i r
U N cc _ c ,-, c �� � � ^ ni c �
— �i n
4 " —
�, x c o o c c o c^ c r� M c^ c c c c c c oc c c c c o c o o v� o c o o c o a
W v�i v�i � c n rn o c c a� � � v�
F N � `; N \: r� L. M V O l� V N �
(��N — _ — 'V N N d'
a � -
�., N
F
�;
W
�
F
W
a
a
O
�
a
F. c o 0 0
Z
W
z
a
z
z
w
0.
..] �
F-' U
W
¢O
Ua
0.
W
FV
mj
U] ;ti
❑ �y
�
.a �
QW
w�
z
0. �
RW
�, a
a� o00 �� o � o
N O O O l� � C O
N O O O r O C O
� W 'J �.: r+� O V' f-1 f� 1�
e( Z !t r't V � �
nl V r'�
V L�
Lz� �
f� W
a
,.� oo c o o � o o r o a c v
� � c o c � � o o x oo c o0
a, �n vi r� o � � o � r? c� � v
W � `�v^. �v � � o �� o a c v`�'i
7 M � C N h1 O�
W —
%.J
'- N M V vl V' 1� w G� O�- t�i fn d' v� V' t� �O O� C� t"i M V V' h OC G� O ^ N m M vl V' i� �O
�— N �I c'-1 N N N t�i c�l N N M M r+l M M M r7 M
(F
� V 7_
� O
F � � 4
W
� � 'L� �; C
t-- a 3 a w
v � � � c
Q (,) .� U O ,'� c
Z �.] U U "'A � � �" U W
-y � R
W � i � _ • y `4 - U G �� C� � G
I� N y t6 N '�J C
� P, a. v� a y in L � E.S'- 'c a U y�n F .� `� ��
z � c > 3'•'. .� �`-'" a ,= ,� m J � o v
{zZ] '- � �� -"� p � -�i �� -� Z � � x �i� o. C,7j l-L- N a`�i �
� U � C ` T C [n �p .� C � C Y � S il J G y V] �1 b y a i
�
� G = _ .. 0. r. _ � ,Q — C'U lyl C11 p(�I ^ > O� N'� N y-� U t�d M
£ � � � 'u ccn' "� =°o c o3 � r�a � �� �s . � c U a� '
� U � � %li tp N.0 > =11 .— G C U r �. .J] a.T� i C W T� `U.'
� `"'" 'J C .�- C C C G 4._, U C � � �
� F c q c 'u = U r' `- �p � °° �j v �, °—' !�. � s' " E — � � ¢ � v �- cn o ?� �c � �
Q a� U n� � � r: .-1 . cn ._7 �^�' �s U.. p C- a� c� Y � T.-1 >, � � u� U.-]
c�i 7u � Q.� ? u E^ F q� c��i `"= o��= L ay �..4., ':= Y, �, � Y E � F ;� � F � E� � F
a° :; w ci v. ¢ m 5_ Q O� � a. c% t- cn T in Q t: O� 3 U a. = 3 U O� ..� � a a V U O�
https://dom-localgov.iowa.gov/budget-renderer?id=10807 5/20
2/16/22, 9:14 AM
Local Government Property Valuation System
� �� c c ��v c �i � � c c�i �n � c r_ c o c c ry � c� c c c c c c c o c�n - c�- �i oc -.h c
o r� o � r, �n �o �� v, � n �; c�, oo � b�v �i oc c � m �c r�
t� � o � o v_ �n c�n � c�� r_ �i � �� o�. - - r � oo �n o M
� N ni cc �i ni �� c v-'` � � o vi ni � oc c� r� a � v �i � v
E,., o �n =�c �n �i �:. r� o� �� - �i � c� oo M oi n v� .-. ni
U N �c �i `. a ��, c M c v
� _ _ �i �r` ` �:: � ' �
A c c o o c c c c^ c c c c c o r c c c c c c c c c c c c c c c c o�n �n �� o� -
O C O O � C C C O C O^ V O� C O V d' C�C M 1 N Y�
W O �T � '� C C V� O Y ^ C � v� v� M M G� � 00 -� nl
F o t� t� z-� r^, �n o�ri �n r c c�i oc � M v� �f r` a� c o z �
�Q� N N — 'S N 1 1� 1 O C — 'V V 'l �'1 ^ <1' � O` O�
� � N — � � � � t�l �1 V' !`1 cC �n O vl M -v
M oC ^ O r1
("'
�
W
} O O C O n �n Vi oC o� '1 7
C O� � ��/�l r�"� r�'� � G�'� M N
Q oC — M '�Y 'V V �' V V O` I�
F G — � d' M M f� i� O�O
W c�l nl 'V [�1 N N N vl V'
� rh
�
Q
�
0.
F- o 0 o c c o 0 0
z
w
7
Q
�
�
W
a
c c c o 0 0
��
FV
W
0. �''
Q �
U�
a
� � r o � �
W x � oc x o0
FV o o N o'^
W a v � v, v
qW -
�
O O O O C m M M�O
�O W OG \J
..� � O O O vl
Q W O O O N
�
wz
n. ��
Gc W
Fa
c o 0 0 0� v o o v r
a W v v v �v v�- � o 0 0�^_ a
d] N N �, � O O oC M
r � f� � M
W �
rn. (�
�a
.] o c o 0 o c o 0 0 0 0 o c c� oc oo �-
a o c o 0 o c o 0 0 0 0 � M a � �� '�
a O C O � M C O O vl O— M n1 O� O� �'? �-
W O 1 '1 00 a M N�O in �'l� OO � V ��/l �
z .-. } � 7 N (`1 iC N
W „� `^ "
�
rn c- r� m v�n � � cc c o- N n v�n �o r oc � o- ry v�n � r oc rn o^ N M v�n � c� rn
ri v V V t v v v V�' V�n vi n vi vi �n �n �n �n �n �; �: `n ��c v��c � � t� t� t� t� t� t� t� t� �
�
v
F. �C
x 0.
� i N
Z � G -I-
7 0. a W „�'� �
O �
O w j i ea o = r
v� � W a� :, r%�
W W y ^ � t� c�
F., (� � W .� o c W� c
� U c • 's :.x nS vi "'
� V C' d p, � ` � N m
E- � fs] '' a a f-- �
U O p W w W: � �-�- Q c, �
¢ � _ v,
�
F � c � a� E F .:. �� � - F ti`'i' W y R' ...
W W E Q � Q c^n W f-�- •� c� m � o W��� � .L y
� � c 3 � W�� �� � � W 6' f+,., V � i U O� W F ,�� O �
r � o a�i v W �' c 4- F O io �� F 'v j p�_, Q} Q �� � c�
W � �°� K C] v(� u j,� � 0.' = c�i 0.' �'"� PW. v W.� E^ (-' W��6 �� c
... E �r U - � �n � .� o. m v� �3 �
� 7 � c eu c V b > +� Y>, n� ¢ v� 0. O[- ��' �
p �,� o�.c o rn `23 `� o� a� � Q �`r E" � °' ^ F>. F �... 4(n X;. c i. R
U % � � a � w � .� ` � �' C7 �r �o' 'o �... � � rn u tn � �`o � ,,; pa o., � z W v � @ „ �
��°� -� N 5i � � a � C7 y r � c. C, !y > oo v� T Y _ �. �� ai W Q rn `.7 '' .-1 .° �
c W _ _� Y c Q U F i.] �� F o
O �� Q � � o n ��. �j � ,^ � � L. � `- .� ° U �%c � _ '- � .�' C7 � ¢ cs �r y v u �W � �'" f- ,`�j c Ci
�� c.c U�.-7 .- F' p v; ro C7 .-7 rs b.-1 ..] + ci' -� "� "�- "' �_ F G 3!b c c� a a a�:a 4 W c
ao o�.�c !.i � r � a`�i �� c^ O o�,' O O+ � " u`� � �' �`a -� p o'_' c c c p O a'i � o � c
U W S a. O F[- � U W.-7 U F-- O F C7 F F F= 3 v� W C7 4� F CJ .i ri� O W W W� F cG �= F- F., Gz1
https://dom-localgov.iowa.gov/budget-renderer?id=10807 6/20
2/16/22, 9:14 AM
Local Government Property Valuation System
� �
Gz]
� c
Z ,=
W
W 'x N
� � o
� � _
4 � >,
� � �
F U
� R �i'
W � �
T U
W = ,=
C' U t�-
o c^ C x ^— c c o o �.. c� v c r^ + ��% o r^. c o c c v c c c o c � c. c c� M r_ — c c o �: ��^
' o o v v� �v^ n �= �-.; iv c a , � � �— �: — � z� � "�
4,_ c� c� �n �, - .:-. n cv �- � c� c�c —— M rn o �i � w�n c�i oo r.i — .
,� r� r r �n c v ci V c c c r v oo c v o � n�n o t� V �i � � �i a—
�. �� o� fv �n '�. — — r�� oc .� v ^ m � �i n x V �i �n :c �r
Vr� oc oc — — ri � �: r i�i v �� c r� — �n t� v-,
Q _ — �: — � c � �i ni �^`
— �� ni
C v o v o o �n c c c c o c�n v� o m c�n v r c c c o c c o c o c c c�n �n o c ^ v o c c c ^ o �.
� N 1 O OG C �G [� C �'^ C tw \^. h C C ^ O� G� C b . y C N 1� C
[� t� O r� C r� tY o4 C O N-- C N YJ d' V ^ � O� �.. 1� vl C r+� d'
(� �¢+ hl r f� d' N /t ' i G. � 1 o�c c'r M V dJ C � �"1 w 'V a V v' V C 1� c i G�
C�i G� O V � 1 1 �1 N O vl �- 1� � V C
� ^ ry _ _ _ -- t� V^ 7
F'
�
W
,, ^ C ^^ O O C^ C C l� 1�
a C C C O ' G O O O C " C
C cG C 1 x O V' I� I; ^ �n L%
� -' L. � O � f� f� � V' G� !� `:
W N � V i� G�
I� cC N C N^
M �/1
-(:�i
a
O
cG
�
E.., o 0 o c o c
7_
W
Z
cly
G
�
W
O.
� � p o o O C O C
.-i `�
�U
W
40
Ua
a
0 o c o � v o o c �`.
W CO M N N t�l \D oG
a oc o0 00 oc oo v^
F„V„ r�i o V a v —�:;
W�% n o rci, rn c � a
q� _
W
�
0 0 0 o c v�t
o �
� o c v� v�
Q W d v <v �
a c �� ��
G1U] %
aW
��
c�. W
�a
� C� O O � O O O C N N
a W C O O O O O O C b V
Q�.-� vNi vNi x � � O O oCC M N
U W v a M N,
W�
0. W
� �
.� v v v� �n �n o oc �n � r �n v� o 0 0 0 �; N�
� N hl oC � f� O 1 i� �: [� O� CT O O O O �l N t�
� i� i� m r� oC O C o0 hl -. � d' v� CJ O O ^ JO G�
G� G1 N N G1 G� 1� N i� [� M c�l l� 'V V'� �V vl �D ^
W I� i� ^ OC V N Q� M v� v� O O O v� V C
Z 4� (�. vi N d' N rn �n G�
W N N d
U
c�i .n v�n �c � oo c o— N M v�n `. r x c� o .- cv r v�n � � x c� o.-. �� M v�n �n � x rn o.-. �i n v
c�l N N N N �I hl c�l N ni r M M �l rn M M M V V V V 7 V
M
N
Vi
(n 7
U � n'
� m �
,� � G -F
M 1-
O M y v
� a, � en �c � y
C.� ' � M � ❑
Z "' � " 3 a, � -
Q � � � � �c e � v R U
� � z
T �- M `� � c m �� a
u. >� � g y E o� .a
o. c a� ❑ n u a� o °A Q
C� �7 F K G = C `� 'j � V] � p�
W _ �s `" � � � � y n °°F z
� X� F' U X .- U w C ) c� Vl ,U 0. C.tD Ir�
:p ' v' N td � � rJ � G ? L ^�.�., ��-' N C � V
'Xi Y, ai t j U " �' T � � v > . � e�i � y .. 4.. � f- �p � c � � 0.^
v
'7 fl. ? t-- (- °' ? F � n, E 0.U' s v v�'i � a� .a v � ro i° .� X 4 u c� c v;
o � >, � -- .X�6.. • c L v o °� �?S .E �3 � % ' � E-• F. :° W = u dj R '^,.
t��' a� �` � r, x v �.� C-= c. ;� � � a^N' '° 3i � ��_..c C' "�' v� � c a, ,� .�° O u,n � Z.
� c � c. v`—° " tU � F- x R, ' E� � 33 ,a a� en c�. . E �p.� m .n c= r�; �o W
c M �, ai o U ia F` o O n� �y y d �
L,,7 c � o, x � � � � 2 >, � � ' �
� � = �- y � � � 3 � i F �— � c d a�'i � c � C7 , o u' ?T .�, = _ � �j .�. V ' ci � '� ^1 O U � c r�.�, ti L�-]
'� � � � �"' G r o � :¢ � � c :� F � c � � _. -. = Y, J '= � .°� „ .c ' a�i � a u. .-1 � o � c�
'� �� c">, x � � 3 � u� aS o v L`� ._ �- �._ C7 a m o c c O F ¢ o d r^ er ''i''
, j ^ � > U F °` � .p = � .� `n ni 5 � � cn C7 `n ' � a u = eu .... = r .. F w 3 � tn ¢ _ u., m -o .c rn � r% .� .�
'-� � � � i, >, � G °� � ' ° � ', � o `- = � .= o �— " - � 1° a> `O c o aa'i avi _ c c 4
X," U'� u. .� -_'� � o� � � c � ti� � c`6i �� 3� 1, s c. � e' �:n ���' a�i �� n a� :n ` o y_ .en F'
a� _�e e— �' o c a� m` c- a c o— ��- a� e v o O
F.; 2 C] F O�� a C7 5_ x O .� a.= [i x O..� U 3 cn uw C7 a Q.� x F U��n O cn 5_ O r�.' ��n a a. F— m F
https://dom-localgov.iowa.gov/budget-renderer?id=10807 ��ZD
2/16/22, 9:14 AM
Local Government Property Valuation System
{3��
�
a
W
�
_
G
�
�
�
U]
�
�
�
G
1
W
X
�
0
M
c
X N
� c
� c�i
� >.
� �
� u
� �-
T .4i
U it
' o v, o c� c�-, c v, c v, �n c oc �- c c c c- c c c c c c c c c v c�-, c c c o �
4^ t� N �i c c � a c �� � n �i v . r � o r-�,
� r-� � -- v ni - o v o� �c �i � ry vi vi
r �i v�.. �n �n �: --' �� cc �n �i or
U N x c �n � c ^� cr U �` i c ��
- �i v
Q - -
� � o 0 0 0 0 o c c c oo M, o c c c c c c c - c o c c c c c o � c o c c o o�t
W V�l O M C M C C C C V M r O �
�"' � �i ni - �n c �: M, c c c � - �
W a,.�,i � � _ � �: r; v o � � N �-r
�So -
N
F"
�
W
'�-� �O O C G i� O G G C C v� vl C C C G C C C C O v� C G C C C O O G r1 O O O C O��^
�n o 0 o c � ni c o c o �i o �i �i
U N �n o o c � r c c ni �n v �% c �=
d c� - � r.i �o o� o�n :� � �i
� N U t� Vl 1 cC M— L^ � M Y� �1
� �I v� vl [� (�1 N
0� —
a
F
W
�
a,
O
a
0.
(.. o 0 o c
z
w
z
a
>
c
w
a
.� �'
¢ F'
F V
W
6�
�x
0.
W
FV
m�
W �y
CW
�
.a �
QW
t,V7 "I_
0. ;�
Cr. W
Fa
� � ��o o�, o o �
N C O O O (�1 O C
t/j f� O O N 1� V' O O
Q 1-� cC �:• O Vl Vt d' O �:
z � `� -
UW
U] �
�' a
.] o0 0 � o c �n o 0 0 0 0
4 � O O O C V' O O O O N N
� �n O O C V' O 0= � � � �'
i� O�i h v� (�l G� M G � (�I �•^•
z nl � G t 1 M
W � � �
U
— cv t1 ��n �c 1� oo c.. o— N �'� v�n � 1� x c� o— cv M v�n \:, i� � c� o —(`! �", � v� V' f� oc
— t'-1 N N t`I N N hl N N f�l M '� M M M M M M r�1
{a�
F
�
U � � .-
W c
R � � V �� � Z �s
F � ? o ,� J - a��i o 'i � O � c�
'��-, a. � j o �= N W Y a CJ a> N F a`> v3 .�-' `^
� � �� � v r� � c o.= � Q � ro �
� C� � � ^ �'w. � '� N a O�'� U cJ N N L O � M
W i� U °� � � T c vl �� v � Y c 4� �`y o a cn c U ''� N� c
> ^ .0
F _ � ° 0. .�? _ Y a'S :� � y W `o � Q � > c S � -a " x � �s = �°c �
O LW*. � `y y a� o rn ..� � ai � � o � '� c c 3 ^� � P. = c � `o '� � .c� �c V � `�
U Q_ � o F o' c c.'_' 4� o� o.� y>_. � c � 4 cY� � V; �s �� ro s�i �s 4
`� � �^� �� c o,� O 3 �� c E W� .- � O'S Q�n �: �� _�� O N � W � Y.: O
U L] ai U n" ��`-° ��, (- U p-1 ;.n ;j U��' U... �� y 1- F u� o c� Q� S f"' _.,N,, � c�' � U �"
� .� '_ � ? Q E ? v .c ^ .'. o x � .�.-. � sen v � s � Q '� Y � � � � -� F � v a c"i a��i o 'S
r _ ^ r,s7 u T cJ �� �
� a:° W[�. u. d m� 4 O a� a rn F= v� x r% 4 C7 O x 3 U a 2 3 V O U.a 5 c � U U O
https://dom-localgov.iowa.gov/budget-renderer?id=10807 $�2�
2/16/22, 9:14 AM
Local Government Property Valuation System
N
W
U N
a o
a N
� o
� �
a �
G
G]
U � N
v� � o
� � N
F � ^
❑ �
� �
7_ m ,7-
�z-
� T �
X =' , n
c*] U [i.
� M C O I� N C N 1� 1� C N v� f� C oC G C C C �I v� O� C C.^ C C C C C C v� - O C hl M�O ^ r': p
�n O N C �C. G� M v� x N v� V /� G� \: !' f� � ri ] cC C 1� oC L.
Q� o �n �n o �� c�� �n iv �n v_ �v � �i o�, - - a �� n o.n
� ra ni oo c�.i �. �i «. c v - ,:c � c �n �i � v.i c �� v � V �i ��
Vl �n fl \. r, G� ^I �� C� M M O M G\ 7
J r� `�
4 - r�i <r - - t� oc �
q o 0 0 o c c o c o c c c c c c t� c c c c c c c c o c c o c c c�n c o�n �. � c v� -
W C C O C O O C C C^ n- \^. O C C C V V O 00 �1 N�O
O �t' V ��"� O O V vl C� d_' Gl C cC vi vl vl r G� �o '- N
Q N O 1� i� Y^ M Vt O�n �n �YJ C 1 Y.i - V� V 1� O� � C x f�
m
WN N ^� O� �1 1 i� N u O ^ d' rn - � �:. G1 a
� � -�� - N r.l \: N cC v� � vl M Vr
� N �n r1 cC -- G �'i
F -
�
W
F, o 0 o c o 0 0 �n o 0 0 0 o c�n c-� o c oc c^ c o o c o c o c c- o o-� c� v oo N-�
0 0 0 o c �� o - o c�n o -- ry c c c c �t <r �; �n � � o �
W M o o�n vi o -- ry o c v� - ��: o c � ry �: r c � oo -- vi o� cc r
U N � �n .-. �n oo cc ri �n c�n �i -- c o � i �.: v � v� oo --- vi a c� o�n
A o v� c� v� �n c v c v �r a x c� �n - �n o v� a a v� ��
� N - V d' 00 '�^. N V t�l V V^"J � L: 1� r'1
� \:, N G� M V r�1 N
� O C C C 7 ��1' nt l�l �<Y
i �:, � c a � �- ni
� ��r` � v� oo a oo cc � v
h � c �., �n o c � �
(.x] N V t�l V' V V M M t� v�
� - f�l t`1 N -
a
O
x
�
F- o o c c o c o 0
'/_
W
z
a
�
�
w
a
0 o c o c o 0
�� o o c o 0
F V m � d � �
W
QO
Ua
a
W c c o 00 � o�
F„ � �; `^�. �.�'^,, o c� o0
� ... _ .-.� r� ��� �f �n
W Z � � dc' N N�
G W - �^ N N M
�
O C O C O 00 OC oC N
..] O C O �
� ^
� W a � � h
V J rn rn rn r�
aW
��
�, w
�, a
0 0 o a � �,o ��,n
� O O 1 (`1 O C N M
.� i%i � � - -� Vl Vl �O M
Qi r� `� �1 Vl Vl oC ^
C O O O O 00
V;G cc oc � � rn N
W W
0. W
�' a
.� o 000 0 �o 000�� o � ���,
Q O O O O O M O O O O�n 00 1� t� N N O� �O
� O O V� O �A ^� N O O '- O� ul '/� 1� l� N^
'V vt ,-. vl 1� O': N vl O� � N- 1� 1� 00 OC Vl
W vl t� vl vl G. V C O 00 OC C�i d'
`� .- � vi vt U G1 V--
(f] M M V
U
C�i O N'1 � v1 L:. f� G� O^ nl r'1 d' v� 'v l� d: C�i O^ N d' vl l� t� oC � O--� N r�l V' v� 'V [� oC O�
M V V V V' d" V V V�� Ul Vl Vl Vl Vl Vl Vl V1 V1 Ul �\: V' 'V L: \i J` V' L. l� [� f� I� i� I� l� 1� f� 1�
� N
- r �
�
C � � �
F' i � � �
� � � � v
W G W � F on � c+ e
F � "
� � 5 W w � m � L� � o
W 7„7 U F"
% � �
Q W W i v� °J �� °- � c o wy y
F- � '� r,a,.7 C�i ? n L-.7 = c�i� U Y v �
U � v, w u+ a [y ` �n w � �
W � F o-.7 �o £ �' F O¢+ [-}. ..�. `-' ? U O a+.�, Q+' c O F-' e�n
� c ¢ � '9 �v � '�S c n � � o w a< � � a y
L'' O o v v ��� c �� eci `n p �.-7 �+ Ll W cG'i i U O a F E" �, , s..ii 7 r�
W ��.�. � C > � W>, � d- E�, Q^ c z s�'. � 'v j� Q u A a� C`' �
� v n G v a �-- a 7_ � a
p ^� u-.�. �� Ll " `'�l U �'' " m i� ei � r a'°° `i'� � �) � a� G W�� � c
,_, a, ❑:u c � C7 CJ = > c � 'o '� ,'> >, c v� y�'- 0 0. O� [" v m
U �S �_. o c� _ c �� o_ a�i �` U c � a v "�' � F F F" Q W X! c�-1 � in
'. ; y r' '_ � % ...: � � � C7 " �o 'o �-' � r; ic tu � �o � r p� p, V ,_,� w ,v o a .. GG
F� Q b N� 4 3� ; C� y"¢ °' c- ¢ 4 N a' i' .Y :u � �'� � c(a U E- (-¢. �a.l � u. b o c
�� c� m��� O � � ��%- y O �� O O± --:J .� G^ Q M�'r, c� a� a> Q Q F f- o a Gi
Z � c.� U� F- U F c�n = m C7 F m�n F f-•- �� u=�_... F � 3 pj '= == F..7 �� F- ,�xj tn
c c c Q� ` c
p� o� q.� w � � ai '-�n Y � � o t.,U_ � 3 n��i �' ^ c r-c � � � �.°�,3 c O ni � o c
U U W x G. O F � C.1 W.-�l CJ F O C� F 3 cn W C7 4 J F U S v: O W W W F CC ,� F W
https://dom-localgov.iowa.gov/budget-renderer?id=10807 9/20
2/16/22, 9:14 AM
Local Government Property Valuation System
i
0
�
�„� X c�
F x �
A u¢. ?
� �
w _
�
z � �.
Wz �
� T �
W = .�
a c; �.
, ����. _ - -. ����,�� ,����7�=--=��.�� �x- ^ �M
� � � �
_ ������ ,,, �.
� � �", - M�.,��� �= �
R" c � �n — n � ry — r c c � � y —
� ry � r� v; c�r c�r a� � r� <r � c v'� �� � �� ? z a r�r
F�_ _ ^i ' _ _ _ � _
� ,� _ _ — v vi n
_ — — 1� N �
— N
Q N O V C G /� C�� � V ' C O C�—— _^- C C C�!' «' V' 7^ G ^ M L
N O � m^^ �� t� O G\ O� c O �1 ^ 1�
� � v v Vt �.
�JO _ Y_ ._ _ _ _ Y — �n `^.
- 1� r� � rn 'l C ^ V V c ac 1� M�t
E"' P U �� ^ 'i' j 1 M �1 � �1 O � — �� V O t� N C�
�Q N h V — N S V ' —
_� a c� rn o v v r�i _ �i _ �� �n o n— _ �? a c
_ � n
F �
�
W
rr �C C OC C O oG C^� � ���X �/1 � — C C C C.� = C C C�� n C C V �G �1 ��(�I —
Li7 � �C OC C V l�l V n r v�i V� C �,. �` `V^. ^ C ��.�.. `: N vMi
aC L` � Q — v N � ^ n M� O —` � C �I � vl G� M � ^�%
a N O C O V V �`I rn N — V� "�. VJ . G� M V^ C
� _ — V f�l �.: l�l r'� �:.
�. � O C C C O � � � 'Y �i'
Z � O �. C O � O V1 ^
� I oG L% C V' O � O — N V
� ^ � x l r �n
F^ v �
W
ri �` v
5
�
C
tG
a.
F., c o 0 0 0
�
W
z
a
'z
x
w
c.
C C O C O C � O � O C
C � O �
O � O �
-a F
�C) o�c � x � x
� W
�
�C
C.) y
c o c c v �i — ^^
Lt1 ,o � f' N x n
v'i o � ^ �`".^, �n
F V o^ v o �6 �'
�,mj � v a a M Ur �
CW
�i
�
O C O � � � � �
O �
O � �
� � � � m
4 W o � �v
J
0
W7
G? U,
Lx W
FC
c c o o c � i o o - o r� r m.
o c v a a ^'�
� �a v, r x rn
�.7 W o _. � �r., � — x..
d� � � � a
Uz
wW
aW
v. �,
,,,� oc x�n c c �— v �n �n o 0 0 o rNi v�'
Q x _ i� c � �
� x oc �? v � �; �? o o � o ^ v
�' � ` r.i � c ^� c` o v �
,-�� o o � �i —� v � a v a iv �`".^.
W _ _ _ �
U
.� ��n v' � a o— rV ri � �: r cc o� o — v v� � o— �� .-� 7 v� oo a o— ry v
hl N N N N n f�l l�! N '1 V V'1 7 V 7
v;
v
ri
vi
v
o M
� M
L G �
S� v N
V
� � bf � Y y
G
V N y _ 3 y; o
x C � .J ►� �'� W
� _ ri s �n ni o .� � U
� } - � �; �: W � c Z
C7 y' � � — 3- 7"' ,.]
U .� � � _ � �.. - `n c p�
7 . F= U x v � �� c 5'- � ° L.
Z .� = v f.., -_ E c >`^ u °
y ^ � _ c � F � � � C7
[z F- n " � v ,. y ` v = v: = � " �`+ _ � ° ^ c*�
'�' � x u? � S V «�. � . E o � � - .°-? . � =o � � w � a:
,s7 � v a x ; -_�> o _ � � � O� v. �
^ F- � 5 E CG �- v F- � � �„7 a c v,
p^ > x F o '' c v% '" � . u Q=,,-. m W
C G � � v � �`�° x x „ o O ` �, = ce � � _ as `� � _ ` U � F' � � u' � O y �* cc Z
y � � `v ". - `�.° o ` �, K 'r• _ E &J `c °�S '.. . � �`v c - �.- v — E � - o � .o � ya ., J v W
�°.�u a'�,�- Y C�� 3 ci � O� a', x[7 � o u. _ r ^'_' �_ ==`_' ..� o C U� � M i t.�,�]
W � � � F' � _ �s � � c� � c � �.-�i y v � � _ = = ' c � Y ,�, � �r � � �' ti .c 'o 'o ? �
;7 �> � - = Y r o � dS , � � 3 � ._ �- :� = Ci Q •� _ c C F. a �ri e C
�� x o cn �, � cn _ �— > , v: Q <n vri ,.�, c
� . � � � = ; � � �_ � °' � � a � � � � a � � ` a � _ - r, � _ _ �- _ 3 �: - = u. - - � -� a � �
w ., .. g _ � . •� : . _ � � v , _ = �-, � - � :. .= :, _ " �
> �' -,: � .__ x � _ = .� E � � � � - v — s � �° � > � ? y ` � ,� = � - = � � V � = .? ' �o �
r� � �� �-�-= - - � o- � � � , N � � o = _ =- - � � �o - o
C F-� Z O f- O� a a U� 2 O .-� a � ri ^r' O.-1 U� rn tr� C7 c- Q.� _(- C.i T— in C v� S C�� c a F e� � F
https://dom-localgov.iowa.gov/budget-renderer?id=10807 10/20
2/16/22, 9:14 AM
Local Government Property Valuaiion System
� N
4 �
� �
�
r �
� �.
F Q N
i,]� o
Ci cC .
,7 � T
rs�j °� a
F � ,yu.
�z—
O � :1
4 U!t
o c o o c� c c� �n � c o c� �:. - c� c� � c c � ry cc o o �i c cv -�^ � c
' o o w v-, �- c.-. �: i oc �. � c� r� r v � i-i x oo �. `�' -
Q^ Q� G Vl --+ �/l N L: O N V �/l N N G N �/l � Vl x r�t �- V vl O (�I � M
= N r � '/1 d' Q� O C��l C r�' (�1 V� f`I `^. d' � c�I oC l� — rr` � N 1� �` V
'V L.^, G� vl �� Vl oC � N t�l oC V v�, G� G� ^ r�i G� �n cC 1 0� .-.. � A t�l
U N oG — L^. �/t V' N r'1 — 1� �l V N� L. L. i G� Vl M C�i d_' vl �f
� I� — I — l�l �Y — I� OC N �
V C V C C v� Vi O l� � � C L: n C C L. Y^ C T' ^" f� C V� C� "�
� N N C d' 1� O 1� G� C n I G f� �.^. C� r� C^ 7 O 1 N �'t M U_
�] l� I� O M� 00 .-. V OG t� C �'i �t V v� x G\ . W— O r+� N
Q� O� � V O�l C�I G Vl r^� C L: ^ Vi C O f� a G f�l V 1� O oG l� V f�
Q N t� f� V�D O� Vl V 1 L. 'V �: V I� `+ 1� l� i+l �'^ I C r �. N I G�
M
[Z,� N O� O� O V 1 00 N O� Vl � `: n �: � V V t�l yJ �n t� V�:
a S N -- �, r _ _ _ ��C — C t�l �: M
F"
�
W
�O O O: O O O: v� O cY V� � C V N O O� �n v� C r+� ^�n C^ o= ^ C'T !`1 ^ �n ^ L%
F" — � O v� I� O V� � C N M C � N N� O: f^. O N V V' r'1 O V' ��
LL� M JO Y' O N V' V^ C V' L: O �I �^. V V' � G1 �: C M N_�. ^ L: Y �n N 1�
U N O� O� G� N V' d' C N Vi O� G, O C� N� hl 00 -- O 1 OG — G� O ^ 1� V�
�o oc O Vt oo d' M V' L: d' O o� N d' N 1� V G� 7 V n O d' � O� r+i
� N O O O V � r ^ V L% M M Vl 1� �/1 V V��% V— V' t f M V' M
m vt V' [�I N L. N Q. j' ri r� N
j. O O C O O C O C O O C ——� � � �'�
aI O O �n �n C vt d' V� f� N L: V
Q O�n V" ^ C �- x y ^ C N N
F � � a v vxi v�i o �r.^. ry ��
W t� � cc �n v v�-, r � v,
� N N N N —
G
�
�
a
E- o o c o c o c c o 0 0 o c c o c c c c c o c
"/._
W
L
Q
G
�
i%�
a
0 0 0 0 0 o c o o c o c c o o c c c o c c o c
c o c c c c
� c o c c o c
� �,,, o o = c c =
4 V o�c �m � `* � o�%'
FW
a�
¢ ,�,
U0.
0 0 0 0 0 o c o o c o �i o o ri o c o c c �� a-
W `�_�^. o � � �. � o� � a
W> v� � a v v N� n n
Q W ^ N M — — N�
�
O O C O C C O O G O O C� C O C C G o0 OC t�l � N
O O O O [� f� 1 C
O �/t Vl �/t O O V V' ^
� � O O O � � � n �'
a W O O O O� O� '� M
ia �
aW
��
[z W
Fa
O O O O O O O N O O C N C O O hl O O O� C O O �n O� M I� M
O� d� V V `N^. O v�i N N O`.N^. � � r
V] =
i.] jS] O t� � O� N O M M O:: O ^^
Q� � V� p� G� V V' C O O O O� oC
..� V f� i� L: � �O .-. U M N
V W
{S�� �
� N
..] Y� O oC G ��/1 O V�/1 O C� C O O t�l vl O O r1 � vl O O M '1 � a �G —'�l
Q — -� Vl 1� O-- V' C C rt V' O c�l � cC l� � 1 U �C vl a
� 00 oC oC V' V V V' C cC C o0 V' W V' n G� V� � t� hl V Vr ^
Q� (T .-. vl M h] M vl .--• G� O 1 hl N 1� .-. [� I� c0 L: �n 'V —
Gii o0 oC ^' 00 7 1� �:. 1� f� Vl N O V� 1� d' C O W U � �o V
z, O O V ^ GC t M V �n v� C� 7 N^
(r�� r�l — — Nt M � �
V
'- N m d' Vi �C f� 00 G. O^ N M V v� V' l� �O C� O— N M<t � L: 1� G� O^ N M d'
— N N N N N N N N N N M M M
i
�
'O
� G k. u �
} " ,� c = ,? O
>, � � � �7 � 'o .a� >
r�. a�i � � a� c
� � y.= a v C.,
C
p � � � _ •' C X cC � Ci
v� a� ��^. •� u > a� W F o ^ o
X � .... ,,,, U = !r >' M
G F � O� Q � uj C � o, a? `.
'c+ Y , �, a� .. cn �o ❑ � `� �,�, 3 v� � � c
c 'T' � � X ^ � � c L � n `�° i `°'' .. � � ''�' � � 'J w -� `� � ='
� q F" o v a� �;� . � '� o �� �, � FF m
t:. n. � � >, „ a` � �, � c .,;? Q o s � � � � � c ' � � � � � ei �c c
^ ' a. . _ . � c � � Y c O v� � `� c� ?- o � ^ ;o `�j a p„" .;�
� 0. � G. . Y C ud . U CP q > A � w E > > g C , .'_' ,r R
O L1 N � �5 G N E � C .D G J�J '_ 'D ` v J `L C N N-p G G]
�-� a_�i cL G ii � c.°J. cTi �[z N= F c F" G Ci x ci >, � C�� e� c�i � c. u F v. �- v ��°
E^ O L -1 U G i T aCi i W N y G" �
O�S 7 C C' CJ ,�yq " �C�. .� � a-T. O.
�'� �� � y T�S c�.o ¢ C� � o o � C� �.c C7 > 0. O F' c a� f:.� c k.
� a:� �� a�i U�,i �> � cn fz. E^ v- h�c ri� � m��� e� _ F � F F¢ r--
4. c �i � � F
�• v U�� � � o �ii pA .@ a� y v cc�i �.,� .� �_ � v� <a � _ ni -o
����_,y � � �� L n v�, .= a� K L� a`�i = o aFi � cs � o z � � c
rl f- ...� 2 C� F O:-� �� V cn 5_ O a c. W� a. x.' U U C7 O U m t--� �u � cc c t
https://dom-localgov.iowa.gov/budget-renderer?id=10807 11/20
2/16/22, 9:14 AM
Local Government Property Valuation System
o c o c o c c o o c o c c c c c c c c o c c o c c o c c c c c
�
;° C �
m.
C} �
3 i �
G G �
r^. J y
4 L V:
"�
U
r'� ^ M O�� O vl M C C O C y
Q� �(� r� b O O� oC V �.: V O C
� L � M�.: OO M OC f� O JC V N ^�� i '7
W:J I� O O N d' V ��n V i� .-. V [� L: V
"„[ C �o ch N O �C r- - M� 1� oC O �%`
F„ _ — �i ni c-i �i cv — z
O� Y
R
� � F
o � v
w �. u
L '�
a .
� U �+
L, �
�Q
'c� S
aF
c
a
�
O R ,O
�+c�
o�q
ti �
0. �
C L v
O
� SG"
��U
� c :.
a9�
�
u
�
M�O O O O O O C O O vl O �%
N V' O O O O O C O O vl O �
� C�" Vt Vt Vl Vl l_^. �: V' �.: V V` r
yA bA{3�. ^ c�j G1 V
�� �
.9 50 []
G ,� .�
C �, ai
°�aw
c o � o�n v� o�n M c M o v� o 0 0 0 o c o c c c c o c o o c o ni
o y, � i� i� M aa .-. o rn cc n � �; o0 0 ��
�•� w V---� '1 0� M t� o N oo V' �n -- o V'
1� JG O l�l M� LJ Vl d' V^ O ��1 00 'V r
O_�+ v i� M(�1 O�C ^^ M-� t� oC N O �
(� � � - -� hl N N ^ t�l hl - _
�
�
j- "''. O M M O vl � M C M O Vl O r
z y� r r �� oo cc �n t �c oo O �
W � y � . �1 0o e�t N oo �D v� o
} �Q r. vi vt [^I 'l C�i G� .-• O r1 'V� V' �
- .-• N 7 N t� V' N
M
O O O O O O O v� O C O O O O '/�
w Rw O O O O O O O Q� O C O O O �
O O O O O O 1� O O C O O O r
� �� V' 1 vl O O�n 'V v� vl vl O N O (�I
¢ G a V� .� �o vt oC G� oC V' 00 'v
� � Q ^ (`I •_ N ^ �
U
a c
0. - y V' l� N Vt o �I nt O� C �/1 �.: t� o
.G ',3 '� O V' V t� V vl 'V 'V V ^ U O� M�O
� A O= O V• ��- �/t f� ^- cC C O O O-
¢ '� -- p-� -- --� N N-- N N f�l l�l N
,Z O O O O O O O O O C O O O O
W � N N(�l (`I N N(�I N N I N hl hl N
a �
v� 'o �� O O O O
Z c� a m C7 (7 C7 C7
¢ �''� t� z �Z ;G �
��-''� a O O O O O O O O O O O O O O
O C7 2 C7 C7 c7 c7 2 2 C7 c7 C7 t7 2 C7
� � � � � � � � � � � � � � � � �
�
p � o 0 0 0 0 0 0 0 o c o 0 0 0
0 0 0 0 0 o v� o o c o 0 0 0
� � y o 0 0 0 0 o M rn o c o 0 0 0
O o y m o 0 0 0�n v� c� o o vi o o� o�
Oa ��" M O M� OO v� 00 lJ [� t� t� a^ vl O
W a? -- V M hl O G� ^ N �n N 00 M
� N^�`I N N^ V ^ M^
Z ^ N m d' vl �C f� oo O� C N rn V v� 'V [� w G� O.- N V v� \: 1� Y� O� O
^ N N N N N N N N N N�
�
W
� � U
F' � � �
G]
� 7_ �'" �
q � � W �., � U
F� � v^ �� oc c.:_v o N
� � O O N O U O C .� O O
� F y N(`I � N � q N N p` N N
V v U
�� U E-' ` U'� N ��.] N N G N N
Q � c � a� o c� a> .-] � a� a> Q ai � a�
�7_ G �;� V� �n [n v� 'o [n V� v� o V�
p q o v � � m N �
= W % c a3i a> c> e� a> � j a� :: � c� � i
„�,o ; �3zzzz xYzza z�z
� > � � � � ,� �, � � � � �
� 4 2 c c°. `. a � �� ° n. n. c. � a
� o � ° F- a
�^' .� � 6. 0. G P.. � % 0. 0. 0. 0. j C.
S' CC� Y " N yJ N N C C N �N U y U N
�/ O � R �C :6 r LL. F1- ty �C 12 i � C�
� 4 � y C^ d G__ G�. ,•3. y � d .-1
�w � ����� �-����0�3� �
aW ��000c�~00000�c o
� C7 v� v: C7 C7 C7 U U CJ C7 C7 C7 �v t� v� U F-
https://dom-localgov.iowa.gov/budget-renderer?id=10807 12/20
2/16/22, 9:14 AM
0 0 0
C
� 7a
H 7
:n "
.� ^'
o :�
P� =
� =
r �
Q
C '�
� �C
�
�i
t�l �, 00
� v f� O
`.A 1� d
'�' V dc' G�'�
� V V
(�i
z
Q �,
r�L J
F .-7
R' ''
W�
x =
`� U
� i.
�n L
N :J
L �'
� �
O q
E}
�
�
.�
a
c o 0
o ,.
tn.c
❑ '�
'u G
C
R L
C !�
iY. d
O V
� �
'J' a+
� G
GE
o >
:: �
a
7 y
� ~
d 0.
-iYi
n"
1 N V
G �^• t�
� � �
tLM
Q N
CAN
G�
m Gz,
0. y
CLCi
a"�
�v
�w
0
Pa
c� i
� c �
� �
�M c� x �
.� o r
tDN �- � �
L ^/'
� �
n �
o 'r_'
F"
c� x �
d c �;
� M � �
Q N V
.. p M
� N f`I r'�
�.�+�.
G
C �n
� o � c
OM c � �
_ eV �. \: I
c6 C � v� �"
�N 1 in
�U } �
C (i,
L
�
C
2 u< 7<
� � � F Q F
Op CC �O
o �- z �- c� F
Local Government Property Valuation System
https://dom-localgov.iowa.gov/budget-renderer?id=10807 19/20
2/16/22, 9:14 AM
Local Government Property Valuation System
NOTICE OF PlJI3LIC HEARING -- PROPOSED BUDGE"f
Fiscal ]'ear July 1, 2022 - Jmie 30, 2023
City o(: PAIRPAX
The City Council �eill conduct a put>lic hearing on the p�roposed Budget at: Fairfas Citp F�lall, 300 SO�h St Ct, FairTas, Io�va �4eetin� llate: 3/S/2022
Meeting Time: 06:00 P\1
At thc public hc�rina �nc resident ur taxp�per may present objections to, or arguments in favor of', an�° part of tl�e proposed budgeL This notice rcpresents a
smiunar�� of the supporting detail of revenues and expenditm•es on tile wi[h the Citp Clerk and County Andi[or.
Cit�� budgets are s�bject to p�rotest. lf protest petition requirements are met, tl�c Statc Appeal Board ���ill hold s local hcaring. H m- more infm�ination, consult
https://dom.io��°a.gov/local-gov-appeals•
The Audget Estimate Summar�� of proposed receipts and expendihu•es is shown below. Copies of the the detailed proposed Rudget may bc obtained m•
ricwed at the offices uf Ihe Mayor, City Clerk, and at the Library.
l�c estim�tcd Total t�a Icvy ratc per �',1000 valuation ai rceular pruperty
� R.10000
I he estimated tax levy iate per $1000 val�ation m� Agricultural Iand is
3.00375
At the public hearing, any resittent or taxpayer may present objections to, m' arguments in favor of, any part of the proposed bndget.
Phone Nurobcr Ciry Clerk/l�inance Otf cer's NAME
(319) 846-2204 cat 0 Cynthia Stimson
Bndget FY 2023 ]Ze-estimated TY 2022 Actual FY 2021
Revenues & Other Financing Sources
Taxes Levied on Property ] 1,089,818 )7),724 867,900
Less: Ui�cullectcd Property Taxes-Levy Year 2 0 0 0
Net Cm�rent Property 7'axes 3 1,089,818 979,724 867,900
Delinquent Property Taxes 4 0 0 0
TIF Revenues 5 1,009,000 1,045,000 1,195,589
Other City Taxes 6 452,258 464,385 354,159
Licenscs & Pcrmits 7 86,675 90,875 69,57)
Use of Money and Property 8 44,400 55,800 50,215
]ntergo��ernmen[al 9 830,158 I,242,177 680,G96
Cha�gcs f'orFccs & Scivicc 10 1,762,315 1,82Qa95 1,585,019
Special Assessments 11 0 0 0
Miscellaneous 12 165,000
265,100 42Q269
Od�crFinancingSourccs ]3 2,30U,000 146,700 ]0,146,269
Transfcrs ]n ]4 4,C49,632 L560,820 7,3R2,581
Total Revenues and Other Sources ]5 12,3R9,256 7,671,076 22,752,276
Espenditures dc Other Financing Uses
Public Safety ]6 522,6G5 5(5,3CR 396,095
Public Works 17 1,745,425 1,G70,391 498,250
Hcalth and Social Scrviccs 18 0 0 0
Culture and Recreation ]9 1,522,623 1,470,484 1,268,537
Communiry and Econou�ic Development 20 78,000 37,400 52,082
Gcucral Governmcnt 21 441,985 438,500 1,638,548
Debt Scivice 22 1,491,630 1,420,817 2,697,850
Capital Projects 23 A4Q000 0 0
Total Govermnent Activities Expenditm-es 24 6,642,328 5,602,960 6,551,362
Busincss Typc / Entcipriscs 25 2,458,841 3,234,345 4,983,720
ToCal ALL Expenditnres 26 9,101,1(9 8,R37,305 11,534,482
Transfers Out 27 4,64),632 1,560,820 7,382,581
Total ALL Expcnditures/Transfcrs Out 28 13,750,801 10,398,7 25 18,917,063
Excess Revenues S Other Sources Over (Under) Expenditm•esPl�ransf'ers Out 29 -1,3C1,545 -2,727,049 3,835,213
Beginning Fund Baiance July I 30 3,697,281 6,424,330 2,589, I 17
Ending Fund Balancc .Iunc 30 31 2,335,736 3,697,281 6,424,330
https://dom-localgov.iowa.gov/budget-renderer?id=10807 ZO/20