HomeMy WebLinkAboutRESOLUTION NO. 2020-91 RESOLUTION NO. 2020-91
RESOLUTION APPROVING ANNUAL
URBAN RENEWAL REPORT
FOR FISCAL YEAR 2019-2020
WHEREAS,the City of Fairfax is required to prepare and submit an Annual Urban
Renewal Report.
NOW, THEREFORE BE IT RESOLVED, by the City Council of the City of
Fairfax, Iowa:
Section 1. The Council has reviewed this report.
Section 2. The City Clerk is directed to submit this report to the State of Iowa
before the deadline of December 1, 2020.
BE IT FURTHER RESOLVED, by the City Council of Fairfax, Iowa, that the
Mayor and the City Clerk are hereby authorized and directed to execute said Resolution.
Passed and approved this 13th day of October, 2020.
AYES: Otto, Daly, Pacha, and Wainwright
NAYS: None
ABSENT: Volk
Burnell G. Frieden, Mayor
ATTEST:
t �pry
C thia K. Stimson, City Clerk/Treasurer s
4y
Levy Authority Summary
Local Government Name: FAIRFAX
Local Government Number: 57G544
U.R. #of Tif
Active Urban Renewal Areas # Taxing
Districts
FAIRFAX URBAN RENEWAL 57050 8
TIF Debt Outstanding: 9,379,855
............................................................................................................................................................................................................
TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2019 Cash Balance
as of 07-01-2019: 153,526 0 Restricted for LMI
TIF Revenue: 1,008,553
TIF Sp. Revenue Fund Interest: 771
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 2,050
Total Revenue: 1,011,374
Rebate Expenditures: 0
Non-Rebate Expenditures: 984,037
Returned to County Treasurer: 0
Total Expenditures: 984,037
:�'.-.rv'.�2sr�ra .vS�Yr.`. r.r.vl`:'w ri.r�r.tiv:'-er,rry.vrv..`...,...rs:Sc'.�.'7rrv'ti zr:.�rvr:.;r3v`-�,r}r.,r.;r.rr....i.vri^Sv.v:r.�fds7.rx.,Y..r�.'iFa-.:`7c4.nir ".v'r•.: v`r..Sh���'�'"�.7?,... S✓`.`s i'�'..:.�4',1"�r£�`3i 3 :'Yf
Year-End Outstanding TIF
Obligations, Net of TIF Special
Revenue Fund Balance: 8,214,955
Created:Wed Oct 07 15:23:39 CDT 2020
Page 1 of 14
Annual Urban Renewal Report, Fiscal Year 2019 2020
Urban Renewal Area Data Collection
Local Government Name: FAIRFAX (57G544)
Urban Renewal Area: FAIRFAX URBAN RENEWAL
UR Area Number: 57050
UR Area Creation Date: 11/1998
This UR Plan was developed to
help local officials promote
economic development in Fairfax.
Primary goal is to stimulate,
through public involvement&
committment, private investment
in new& expanding commercial,
industrial, & residential
UR Area Purpose: development.
Base Increment Increment
Tax Districts within this Urban Renewal Area No. No. value
Used
FAIRFAX CITY/COLLEGE SCH/ #1 INCR 570440 570441 17,369,529
FAIRFAX CITY AG/COLLEGE SCH/#1 INCR 570442 570443 0
FAIRFAX CITY/COLLEGE SCH/ 92 INCR 570624 570625 19,631,359
FAIRFAX CITY AG/COLLEGE SCH/ #2 INCR 570626 570627 0
FAIRFAX CITY/COLLEGE SCH/ #3 INCR 570720 570721 1,214,931
FAIRFAX TWP/COLLEGE SCH/FAIRFAX 2013 #4 TIF INCREM 570738 570739 10,002
FAIRFAX CITY/COLLEGE SCH/ #4 TIF INCR 570740 570741 0
FAIRFAX CITY AG/COLLEGE SCH/ #4 TIF INCREM 570742 570743 0
Urban Renewal Area Value by Class - 1/1/2018 for FY 2020
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 236,000 106,720,000 1,385,900 0 0 -103,712 108,238,188 0 ���
Taxable 132,473 60,742,901 1,247,310 0 0 -103,712 62,018,972 0
Homestead Credits
TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2019 Cash Balance
as of 07-01-2019: 153,526 0 Restricted for LMI
TIF Revenue: 1,008,553
TIF Sp. Revenue Fund Interest: 771
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 2,050
Total Revenue: 1,011,374
Rebate Expenditures: 0
Non-Rebate Expenditures: 984,037
Returned to County Treasurer: 0
Total Expenditures: 984,037
01
Id p+. 4 z. SN �-• 0 � �S' � `'' ys'c7 1`. .!' `T>'`.i '..1^C_.^a r:..�'U`F :
r
T+v ..,a� �...�....,Y".r_.c..». i,. r .._.✓:,;. �ti���,.F� .., ..: � ...=C.S. ....�.,;..; c...,.,... .�..�.r,� ,v ccv.:....c.:.s�lK3���� �1",����".'�.�,La��:a�.,._.w,-;��x�;nsZ.__��...,,.Lcr„
Created:Wed Oct 07 15:23:39 CDT 2020
Page 2 of 14
-.% Annual Urban Renewal Report, Fiscal Year 2019 2020
Projects For FAIRFAX URBAN RENEWAL
Remote Meter Read Program
Description: remote meter read program
Classification: Roads,Bridges & Utilities
Physically Complete: Yes
Payments Complete: No
Park & Athletic Fields
new park with athletic fields,trail, playground, and
Description: building
Recreational facilities (lake development, parks, ball fields,
Classification: trails)
Physically Complete: Yes
Payments Complete: No
Water Main Replacement 2011
Description: water main replacement
Classification: Roads,Bridges & Utilities
Physically Complete: Yes
Payments Complete: No
Water Main Replacement 2012
Description: water main replacement
Classification: Roads,Bridges & Utilities
Physically Complete: Yes
Payments Complete: Yes
Sanitary Sewer & Water Extensions
Description: sewer and water lines extensions
Classification: Roads, Bridges & Utilities
Physically Complete: Yes
Payments Complete: Yes
Parking Lot Improvements
Description: parking lot improvements
Recreational facilities (lake development, parks, ball fields,
Classification: trails)
Physically Complete: Yes
Payments Complete: No
Administrative Fees
Description: loan processing fees
Created: Wed Oct 07 15:23:39 CDT 2020
Page 3 of 14
Classification: Administrative expenses
Physically Complete: No
Payments Complete: No
East Cemetery Rd Area Improvements Phase 1
Description: water and sewer extension and drainage improvements
Classification: Roads, Bridges & Utilities
Physically Complete: Yes
Payments Complete: No
East Cemetery Rd Area Improvements Phase 2
Description: drainage improvements, street reconsturction
Classification: Roads,Bridges & Utilities
Physically Complete: Yes
Payments Complete: No
Trail Project 2014
Description: trail with pedestrian bridge
Recreational facilities (lake development, parks, ball fields,
Classification: trails)
Physically Complete: Yes
Payments Complete: No
Vanderbilt, WM, UV, FD, & Dev
Description: street, water, & sewer improv, fire truck, dev planing
Classification: Roads, Bridges & Utilities
Physically Complete: Yes
Payments Complete: No
Well Upgrades, Water System Study, Tower Design, WM Ext, Street Design
Description: Water system and street projects
Classification: Roads,Bridges& Utilities
Physically Complete: No
Payments Complete: No
Sanitary Sewer Improvements
Description: Heartland Heights Sewer Participation
Classification: Water treatment plants, waste treatment plants & lagoons
Physically Complete: Yes
Payments Complete: No
Water System Improvements
Description: Heartland Height Water Participation
Classification: Water treatment plants, waste treatment plants & lagoons
Physically Complete: Yes
Payments Complete: No
Created:Wed Oct 07 15:23:39 CDT 2020
Page 4 of 14
Bridge Project Design
Description: Bridge Realignment Project
Classification: Roads,Bridges& Utilities
Physically Complete: No
Payments Complete: No
Splash Pad
Description: Splash Pad
Recreational facilities (lake development, parks, ball fields,
Classification: trails)
Physically Complete: No
Payments Complete: No
Bridge Realignment Project
Description: W Cem Rd Bridge Project
Classification: Roads, Bridges & Utilities
Physically Complete: No
Payments Complete: No
Water Storage 2020 Bond
Description: At grade water storage project
Classification: Roads, Bridges & Utilities
Physically Complete: No
Payments Complete: No
Heartland Heights Park Improvements 2020
Description: New park improvements
Recreational facilities (lake development, parks, ball fields,
Classification: trails)
Physically Complete: No
Payments Complete: No
Heartland Heights Participation 2020
Description: Sewer improvements & other
Classification: Roads, Bridges & Utilities
Physically Complete: No
Payments Complete: No
Created: Wed Oct 07 15:23:39 CDT 2020
Page 5 of 14
4 Annual Urban Renewal Report, Fiscal Year 2019 2020
Debts/Obligations For FAIRFAX URBAN RENEWAL
$139,000 GO, SRF Series 2010
Debt/Obligation Type: Gen. Obligation Bonds/Notes
Principal: 54,940
Interest: 11,267
Total: 66,207
Annual Appropriation?: No
Date Incurred: 02/10/2010
FY of Last Payment: 2029
$540,000 GO, Series 2011
Debt/Obligation Type: Gen. Obligation Bonds/Notes
Principal: 180,000
Interest: 12,840
Total: 192,840
Annual Appropriation?: No
Date Incurred: 05/12/2011
FY of Last Payment: 2022
$590,000 GO, Series 2012
Debt/Obligation Type: Gen. Obligation Bonds/Notes
Principal: 55,000
Interest: 935
Total: 55,935
Annual Appropriation?: No
Date Incurred: 06/26/2012
FY of Last Payment: 2020
$2,260,000 GO, Series 2001B
Debt/Obligation Type: Gen. Obligation Bonds/Notes
Principal: 1,010,000
Interest: 84,910
Total: 1,094,910
Annual Appropriation?: No
Date Incurred: 11/10/2011
FY of Last Payment: 2024
$2,485,000 GO, Series 2013
Debt/Obligation Type: Gen. Obligation Bonds/Notes
Principal: 1,425,000
Interest: 138,663
Total: 1,563,663
Annual Appropriation?: No
Date Incurred: 09/10/2013
FY of Last Payment: 2025
Created:Wed Oct 07 15:23:39 CDT 2020
Page 6 of 14
$1,330,000 GO, Series 2014
Debt/Obligation Type: Gen. Obligation Bonds/Notes
Principal: 925,000
Interest: 103,159
Total: 1,028,159
Annual Appropriation?: No
Date Incurred: 04/08/2014
FY of Last Payment: 2027
Administrative Expenses
Debt/Obligation Type: Internal Loans
Principal: 33,028
Interest: 0
Total: 33,028
Annual Appropriation?: No
Date Incurred: 04/08/2014
FY of Last Payment: 2035
$2,080,000 GO, Series 2015
Debt/Obligation Type: Gen. Obligation Bonds/Notes
Principal: 1,170,000
Interest: 150,268
Total: 1,320,268
Annual Appropriation?: No
Date Incurred: 06/10/2015
FY of Last Payment: 2028
955,000 GO, Series 2017
Debt/Obligation Type: Gen. Obligation Bonds/Notes
Principal: 728,800
Interest: 76,833
Total: 805,633
Annual Appropriation?: No
Date Incurred: 06/27/2017
FY of Last Payment: 2029
$2,170,000 GO 2018
Debt/Obligation Type: Gen. Obligation Bonds/Notes
Principal: 2,135,000
Interest: 426,618
Total: 2,561,618
Annual Appropriation?: No
Date Incurred: 08/28/2018
FY of Last Payment: 2031
$1,270,000 GO 2020
Debt/Obligation Type: Gen. Obligation Bonds/Notes
Created:Wed Oct 07 15:23:39 CDT 2020
Page 7 of 14
Principal: 657,594
Interest: 0
Total: 657,594
Annual Appropriation?: No
Date Incurred: 02/11/2020
FY of Last Payment: 2035
Created: Wed Oct 07 15:23:39 CDT 2020
Page 8 of 14
Annual Urban Renewal Report, Fiscal Year 2019 2020
Non-Rebates For FAIRFAX URBAN RENEWAL
TIF Expenditure Amount: 6,568
Tied To Debt: $139,000 GO, SRF Series 2010
Tied To Project: Remote Meter Read Program
TIF Expenditure Amount: 66,270
Tied To Debt: $540,000 GO, Series 2011
Tied To Project: Water Main Replacement 2011
TIF Expenditure Amount: 55,935
Tied To Debt: $590,000 GO, Series 2012
Tied To Project: Water Main Replacement 2011
TIF Expenditure Amount: 216,390
Tied To Debt: $2,260,000 GO, Series 2001B
Tied To Project: Water Main Replacement 2012
TIF Expenditure Amount: 137
Tied To Debt: $139,000 GO, SRF Series 2010
Tied To Project: Administrative Fees
TIF Expenditure Amount: 500
Tied To Debt: $540,000 GO, Series 2011
Tied To Project: Administrative Fees
TIF Expenditure Amount: 500
Tied To Debt: $590,000 GO, Series 2012
Tied To Project: Administrative Fees
TIF Expenditure Amount: 500
Tied To Debt: $2,260,000 GO, Series 2001B
Tied To Project: Administrative Fees
TIF Expenditure Amount: 211,988
Tied To Debt: $2,485,000 GO, Series 2013
Tied To Project: East Cemetery Rd Area
Improvements Phase 1
TIF Expenditure Amount: 500
Tied To Debt: $2,485,000 GO, Series 2013
Tied To Project: Administrative Fees
TIF Expenditure Amount: 390
Tied To Debt: $2,080,000 GO, Series 2015
Tied To Project: Administrative Fees
TIF Expenditure Amount: 126,628
Tied To Debt: $1,330,000 GO, Series 2014
Tied To Project: East Cemetery Rd Area
Improvements Phase 2
Created:Wed Oct 07 15:23:39 CDT 2020
Page 9 of 14
TIF Expenditure Amount: 500
Tied To Debt: $1,330,000 GO, Series 2014
Tied To Project: Administrative Fees
TIF Expenditure Amount: 146,317
Tied To Debt: $2,080,000 GO, Series 2015
Tied To Project: Vanderbilt, WM, UV, FD, & Dev
TIF Expenditure Amount: 150,426
Tied To Debt: 955,000 GO, Series 2017
Tied To Project: Well Upgrades, Water System
Study, Tower Design, WM Ext,
Street Design
TIF Expenditure Amount: 488
Tied To Debt: 955,000 GO, Series 2017
Tied To Project: Administrative Fees
TIF Expenditure Amount: 0
Tied To Debt: $2,170,000 GO 2018
Tied To Project: Water System Improvements
TIF Expenditure Amount: 0
Tied To Debt: $2,170,000 GO 2018
Tied To Project: Administrative Fees
TIF Expenditure Amount: 0
Tied To Debt: $1,270,000 GO 2020
Tied To Project: Water Storage 2020 Bond
TIF Expenditure Amount: 0
Tied To Debt: $1,270,000 GO 2020
Tied To Project: Administrative Fees
Created:Wed Oct 07 15:23:39 CDT 2020
Page 10 of 14
fi Annual Urban Renewal Report, Fiscal Year 2019 2020
TIF Taxing District Data Collection
Local Government Name: FAIRFAX (57G544)
Urban Renewal Area: FAIRFAX URBAN RENEWAL (57050)
TIF Taxing District Name: FAIRFAX CITY/COLLEGE SCH/#I INCR
TIF Taxing District Inc. Number: 570441
TIF Taxing District Base Year: 2000
FY TIF Revenue First Received: 2003 UR Designation
Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIF Taxing District Economic Development 11/2001
statutorily ends: 2023
TIF Taxing District Value by Class - 1/1/2018 for FY 2020
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 46,160,900 0 0 0 -51,856 46,109,044 0 � �
14
Taxable 0 26,273,880 0 0 0 -51,856 26,222,024 0 -"","
Homestead Credits
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2020 520,369 26,222,024 17,369,529 8,852,495 227,875
FY 2020 TIF Revenue Received: 460,354
TIF Taxing District Data Collection
Local Government Name: FAIRFAX (57G544)
Urban Renewal Area: FAIRFAX URBAN RENEWAL (57050)
TIF Taxing District Name: FAIRFAX CITY AG/COLLEGE SCH/#1 INCR
TIF Taxing District Inc. Number: 570443
TIF Taxing District Base Year: 2000
FY TIF Revenue First Received: 2003 UR Designation
Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIF Taxing District Economic Development 11/2001
statutorily ends: 2023
TIF Taxing District Value by Class - 1/1/2018 for FY 2020
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0
Homestead Credits
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2020 64,274 0 0 0 0
FY 2020 TIF Revenue Received: 0
Created:Wed Oct 07 15:23:39 CDT 2020
Page I 1 of 14
Annual Urban Renewal Report, Fiscal Year 2019 2020
TIF Taxing District Data Collection
Local Government Name: FAIRFAX (57G544)
Urban Renewal Area: FAIRFAX URBAN RENEWAL (57050)
TIF Taxing District Name: FAIRFAX CITY/COLLEGE SCl/#2 INCR
TIF Taxing District Inc. Number: 570625
TIF Taxing District Base Year: 2005
FY TIF Revenue First Received: 2008 UR Designation
Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIF Taxing District Economic Development 07/2006
statutorily ends: 2028
TIF Taxing District Value by Class - 1/1/2018 for FY 2020
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 50,399,600 1,082,500 0 0 -24,076 51,458,024 0 �
Taxable 0 28,686,436 974,250 0 0 -24,076 29,636,610 0
NP
Homestead Credits
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2020 4,732,159 29,636,610 19,631,359 10,005,251 257,549
FY 2020 TIF Revenue Received: 515,937
TIF Taxing District Data Collection
Local Government Name: FAIRFAX (57G544)
Urban Renewal Area: FAIRFAX URBAN RENEWAL (57050)
TIF Taxing District Name: FAIRFAX CITY AG/COLLEGE SCH/#2 INCR
TIF Taxing District Inc. Number: 570627
TIF Taxing District Base Year: 2005
FY TIF Revenue First Received: 2008 UR Designation
Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIF Taxing District Economic Development 07/2006
statutorily ends: 2028
TIF Taxing District Value by Class - 1/1/2018 for FY 2020
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 011-411
Taxable 0 0 0 0 0 0 0 0 „
Homestead Credits w "
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2020 0 0 0 0 0
FY 2020 TIF Revenue Received: 0
Created:Wed Oct 07 15:23:39 CDT 2020
Page 12 of 14
+ Annual Urban Renewal Report, FiscalYear 2019- 2020
TIF Taxing District Data Collection
Local Government Name: FAIRFAX (57G544)
Urban Renewal Area: FAIRFAX URBAN RENEWAL (57050)
TIF Taxing District Name: FAIRFAX CITY/COLLEGE SCF/#3 INCR
TIF Taxing District Inc. Number: 570721
TIF Taxing District Base Year: 2010
FY TIF Revenue First Received: 2015 UR Designation
Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIF Taxing District Economic Development No
statutorily ends: 2035
TIF Taxing District Value by Class - 1/1/2018 for FY 2020
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 10,159,500 303,400 0 0 -27,780 10,435,120 01
Taxable 0 5,782,585 273,060 0 0 -27,780 6,027,865 0
Homestead Credits ` '
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2020 8,628,771 1,834,129 1,214,931 619,198 15,939
FY 2020 TIF Revenue Received: 32,262
TIF Taxing District Data Collection
Local Government Name: FAIRFAX (57G544)
Urban Renewal Area: FAIRFAX URBAN RENEWAL (57050)
TIF Taxing District Name: FAIRFAX TWP/COLLEGE SCH/FAIRFAX 2013 #4 TIF INCREM
TIF Taxing District Inc. Number: 570739
TIF Taxing District Base Year: 2012 UR Designation
Slum No
FY TIF Revenue First Received: Blighted No
Subject to a Statutory end date? No Economic Development No
TIF Taxing District Value by Class - 1/1/2018 for FY 2020
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 199,700 0 0 0 0 0 199,700 0 ���
Taxable 112,097 0 0 0 0 0 112,097 0 gem
Homestead Credits v�ti
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2020 160,900 38,800 10,002 28,798 605
FY 2020 TIF Revenue Received: 0
Created: Wed Oct 07 15:23:39 CDT 2020
Page 13 of 14
-o%L Annual Urban Renewal Report, FiscalYear;2019 2020
TIF Taxing District Data Collection
Local Government Name: FAIRFAX (57G544)
Urban Renewal Area: FAIRFAX URBAN RENEWAL (57050)
TIF Taxing District Name: FAIRFAX CITY/COLLEGE SCH/#4 TIF INCR
TIF Taxing District Inc. Number: 570741
TIF Taxing District Base Year: 2012
FY TIF Revenue First Received: 2016 UR Designation
Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIF Taxing District Economic Development No
statutorily ends: 2036
TIF Taxing District Value by Class - 1/1/2018 for FY 2020
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 gym s
Homestead Credits
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2020 0 0 0 0 0
FY 2020 TIF Revenue Received: 0
TIF Taxing District Data Collection
Local Government Name: FAIRFAX (57G544)
Urban Renewal Area: FAIRFAX URBAN RENEWAL (57050)
TIF Taxing District Name: FAIRFAX CITY AG/COLLEGE SCH/#4 TIF INCREM
TIF Taxing District Inc. Number: 570743
TIF Taxing District Base Year: 2012 UR Designation
Slum No
FY TIF Revenue First Received: Blighted No
Subject to a Statutory end date? No Economic Development No
TIF Taxing District Value by Class - 1/1/2018 for FY 2020
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 36,300 0 0 0 0 0 36,300 0
10
Taxable 20,376 0 0 0 0 0 20,376 0
Homestead Credits N
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2020 60,000 0 0 0 0
FY 2020 TIF Revenue Received: 0
Created:Wed Oct 07 15:23:39 CDT 2020
Page 14 of 14