Loading...
HomeMy WebLinkAboutRESOLUTION NO. 2011-23 57-544 CITY BUDGET AMENDMENT AND CERTIFICATION RESOLUTION To the Auditor of County, Iowa: LINN The City Council of Fairfax in said County/Counties met onApril 12, 2011 ,at the place and hour set in the notice, a copy of which accompanies this certificate and is certified as to publication. Upon taking up the proposed amendment, it was considered and taxpayers were heard for and against the amendment. The Council, after hearing all taxpayers wishing to be heard and considering the statements made by them, gave final consideration to the proposed amendment(s) to the budget and modifications proposed at the hearing, if any. thereupon, the following resolution was introduced. RESOLUTION No.2011-23 2011 A RESOLUTION AMENDING THE CURRENT BUDGET FOR THE FISCAL YEAR ENDING JUNE 30, .) November 9, 2010 (AS AMENDED LAST ON Be it Resolved by the Council of the City ofFairfax Section 1. Following notice published March 29, 2011 and the public hearing held, April 12, 2011the current budget (as previously amended) is amended as set out herein and in the detail by fund type and activity that supports this resolution which was considered at that hearing: Total Budget Total Budget as certifiedCurrentafter Current or last amendedAmendmentAmendment Revenues & Other Financing Sources 1436,6940436,694 Taxes Levied on Property 2000 Less: Uncollectted Property Taxes-Levy Year 3 436,6940436,694 Net Current Property Taxes 4000 Delinquent Property Taxes 5590,0000590,000 TIF Revenues 6210,76615,000225,766 Other City Taxes 732,400032,400 Licenses & Permits 823,00017,00040,000 Use of Money and Property 9276,58337,500314,083 Intergovernmental 10579,8000579,800 Charges for Services 11000 Special Assessments 1283,500083,500 Miscellaneous 131,191,5471,242,3362,433,883 Other Financing Sources 14 3,424,2901,311,8364,736,126 Total Revenues and Other Sources Expenditures & Other Financing Uses 15391,89715,000406,897 Public Safety 16482,70290,000572,702 Public Works 17000 Health and Social Services 18331,35954,000385,359 Culture and Recreation 199,10009,100 Community and Economic Development 20203,90037,000240,900 General Government 21838,55781,443920,000 Debt Service 22000 Capital Projects 232,257,515277,4432,534,958 Total Government Activities Expenditures 24718,700615,0001,333,700 Business Type / Enterprises 25 2,976,215892,4433,868,658 Total Gov Activities & Business Expenditures 26838,557711,9931,550,550 Transfers Out 27 3,814,7721,604,4365,419,208 Total Expenditures/Transfers Out Excess Revenues & Other Sources Over 28 -390,482-292,600-683,082 (Under) Expenditures/Transfers Out Fiscal Year 29 0N/A0 Continuing Appropriation 301,468,01901,468,019 Beginning Fund Balance July 1 31 1,077,537-292,600784,937 Ending Fund Balance June 30 Passed this 12th day of April 2011 (Day)(Month/Year) Signature Signature City Clerk/Finance OfficerMayor