HomeMy WebLinkAboutRESOLUTION NO. 2018-50 RESOLUTION NO. 2018-50
RESOLUTION APPROVING STREET FINANCE REPORT
FOR FISCAL YEAR 2017-2018
WHEREAS, the Code of Iowa, Chapter 312, Section 14, requires that all
cities prepare and submit an Annual Street Finance Report of expenditures and
receipts to the Iowa Department of Transportation.
NOW, THEREFORE BE IT RESOLVED, by the City Council of the City of
Fairfax, Iowa:
Section 1. The Council has reviewed all forms required by this report and
found them to be in compliance with the requirements of the Iowa
Code.
Section 2. The City Clerk is directed to submit these forms to the Iowa
Department of Transportation before September 30, 2018.
BE IT FURTHER RESOLVED, by the City Council of Fairfax, Iowa, that the
Mayor and the City Clerk are hereby authorized and directed to execute said Resolution.
Passed and approved this 14th day of August, 2018.
AYES: Daly, Kell, Volk, and Wainwright
NAYS: none
ABSENT: Otto
,` i°�tlda 6py d
Burnell G. Frieden, Mayor
f
ATTEST:
s N
i"';h ( a�� , crV fFf'',LG
Cynthia Stimson, City Clerk/Treasurer
4 IUWADOT City Street Financial Report ens/2018 8:36 AM
517007 {5-2018}
Office of Local Systems Meal Year
Ames,IA 50010 2018
City Name
FAIRFAX 1 of 8
Cover Sheet
Now therefore let it be resolved that the city council FAIRFAX ,Iowa
(City Name)
On 08/14/2018 did hereby approve and adopt the annual
(month/day/year)
City Street Financial Report from July 1, 2017 to June 30, 2018
(Year) (Year)
Contact Information
Name E-mail Address Street Address city ZIP Code
Cynthia Stimson icstimson@cityoffairfax.org 300 80th Street Court Fairfax 52228
Hours lPhoneme Extension Phone(Altenative)
7:30 AM-4:00 PM 319-846-2204 319-310-1978
Preparer Information
Name E-mail Address Phone, Extension
Cynthia Stimson cstimson@cityoffairfax.org 319-846-2204
Mavor Information
Name E=mail Address Street Address ',. city ZIP Code
Burnell G.Frieden mayor@,cityoffaufax.org 706 Linn Street Fairfax 52228
Phone Extension
319-350-9537
Resolution Number 2018-50
Burnell G.Frieden Cynthia Stimson
Signature Mayor Signature City Clerk
IUWA
DOT City Street Financial Report sitsixots s:s6 am
Foran 517007 {5-2018}
Office of Local Systems Fiscal Year
Ames,IA 50010 2018
City Name
FAIRFAX 2 of 8
Summary Statement Sheet
Column 1 Column 2 Column 3 Column 4 Column 1 Column 2 Column 3 Column 4
Road use Other Steeet Street Debt Totals Road use Other Steeet Street Debt Totals
Tax Fund Monies Tax Fund Monies
Round Figures to Nearest Dollars Round Figures to Nearest Dollars
A.BEGINNING BALANCE EXPENSES
1.July 1 Balance $78,660' $9 $87,406 $167,966 D.Maintenance
2.Adjustments. $0 $0 $0' $0 1.�RoadlWayMaintenance $207,355 $2,779 $0 , ,.,$ 10;134
(Note on Explanation 2.Snow aril Ice Removal' $10,846 $0 $0 $10846
Sheet)
3.Adjusted Balance $79,660; $9 $8?;496 $16?,,966' n and lmpro vements
B,REVENUES 1.Engineering $0 $13,880 $0 $13,880
1.Road Use Tax $279,874 $279,874 2 Right of Way' $0 $0 $0 $9
2.Property Taxes. $19,273 $0 Purchased°
rty 619,273
3.Street/Bndge $0 $0 $0 $0
3.Special $0 $0 .$Q Construction,
Assessments
4.Traf(icServices $12,147 $0 $0 °$12,147
4,Miscellaneous $0 $54,949 ` 54,949 F.Administration- $14,189 $0 $0
5.Proceeds from,_ $0 $0- $0 O,Equipment $20,257 $2,614 $0 22,871
Bonds,'Notes,and
Loans)
6.Interest Earned $0 $0 $o H.Miscellaneous $0 $0 $0
7.Total Revenues $270,874 $19,273 $54,.649 $345,996 J.street Debt
(Lines'81 thru 66) 1.Bonds,Notes and $0 $0 $114,200:, =$114,200
Loans-Principal Paid
C.Total Funds $350 534 . $19,273 $142,355 $512,162 2.Bonds;Notes and $0 $0 $28,155 $28'155
Available Loans-Interest Paid
(Line A3+Line B7) ' TOTALS`
K_:Total Expenses $264,794 $19,2?3 ` $142,355 $426,422
(Lines D thru J)
L.Ending Balance $65,749 $9 : :$9 $85 740
(Line C-K)
M.Tatat Funds $350,534 $19 273 $142;355 `,$512,162
Accounted
For(K+L=C)
I UWA DOT City Street Financial Report B,Is,zotsss��AM
Form 517007 (5-2018)
Office of Local Systems Fiscal Year
Alves,IA 50010 2018
City Name
FAIRFAX 3 of 8
Miscellaneous Revenues and Expenses Sheet
Code Number and Itemization of Miscellaneous Revenues(Line B4 on the Summary . Column 2Column 3
Statement Sheet)(See Instructions) Other Street Monies Street Debt
195---Tax Increment Financing(TIF) $0.00 $54,949.00
Line B4 Totals 777777 00 $54;949:AQ
Code Number and Itemization of Miscellaneous Expenses(Line.H on the Summary Column 2' Column 3
Statement Sheet)"On street"parking expenses,street maintenance,buildngs,'inaurance, Other Street Monies Street Debt
administrative costs for printing,legal fees,bond fees etc,(See Instructions)',
Line H Totals
DOT City Street Financial Report si>Sizot8 s:36 AM
Foran 517007 {5-2018}
Office of Local Systems Fiscal Year
Ames,IA 50010 2018
City Name
FAIRFAX 4 of 8
Bonds, Notes and Loans Sheet
New
Debt Debt Purpose DOT Issue Issue %related Year Principal Total Total ': Principal Interest Principal;
Bond? Use Only, `Date Amount to Street Due Balance Principal' Interest}, Roads Roads Balance as
asof7/1 Paid Paidof 8130'.;;
❑ General obligation street 101 06/27/2017 $955,000 2 2029 $955,000$85,000 $15,357 ;,$9,700 $307 =$870,OOR
Improvements
❑ General obligation Paving& 301 04/08/2014 $1,330,000 94 2027 $1,130,000 $100,000 $25,728 $94,004 $24,1$4$1;030000
Construction
E] General Obligation Paving& 302 06/10/2015 $2,080,000 10 2028 $1,835,000 $185,000 $36,635, $18,500 $3 664$1;6 50,000
Construction
New Bond Totals $0 $0',' . Totals $3,92Q,0091 $370,000 $77,729 $114,200 $ 8,155 $3;550,000
U ` GOT City Street Financial Report 8/15/2018 8:36 AM
517007 {5-2018}
Office of Local Systems Fiscal Year
Ames,IA 50010 2018
City Name
FAn2FAX 5 of 8
Project Final Costs Sheet
For construction,reconstruction,and improvement projects with costs equal to or greater
than 90%of the bid threshold in effect as the beginning of the fiscal year.
Check here if there are no entities for this year Z
Project Final Costs Sheet (Section A)
1.Project Number 2.Estimated Cost> 3.Project Type 4.Public Letting? 5.LocationlProject Description(limits,length,size of structure)'
Project Final Costs Sheet (Section B)
1.Project Number 6.Confraetor Name ;7.Contract, 18.Additions, . 9.Labor 10.Equipment 11:Materials 12.Overhead; II Total
Price Deductions
474kOUVADOT City Street Financial Report
Form 517007 {5-2018} 8/15/2018 8:36 AM
Office of Local Systems Fiscal Year
Ames,1A 50010 2018
City Name
FArRFAX 6 of 8
Road/Street Equipment Inventory Sheet
1. 2. 4. 5. &3.
, 7.Used On 8.
Local Class Model Description
Purchase Lease /Unit Rent
al /Unit
Project
Status
I.D.# Year t, Cost
C61t this'FY? "
2016 Caterpillar Mini-Excavator $0 $15,151/Year $0 No NOCH
2011 International Model 7400 SBA 6A $142,430 $0 $0 No NOCH
1996 Chevy C-20 $10,000 $0 $0 No NOCH
1974 JD 2240 tractor with mowers $24,000 $0 $0 No NOCH
2008 Caterpillar 430E IT Backhoe Loader $87,951 $0 $0 No NOCH
2007 Chevrolet C1500 Silverado Pickup $14,671 $0 $0 No NOCH
2007 Chevrolet K250OHD Silverado Pickup $23,867 $0 $0 No NOCH
2014 International Model 7400 $139,365 $0 $0 No NOCH
2014 Chevrolet Silverado Pickup $31,403 $0 $0 No NOCH
2015 Caterpillar Skid Loader $0 $9,335/Year $0 No TRAID
1979 Chevrolet Truck $5,000 $0 $0 No NOCH
2018 Caterpillar Skid Loader $0 $0/Year $0� No NEW
2017 Chevy Silverado Service Truck $54,599 $0 $0 No NEW
G-741UWADOT City Street Financial Report siisi2ois 8:36 AM
Foran 517007 {5-2018}
Office of Local Systems Fiscal Year
Ames,IA 50010 2018
City Name
FAMFAX 7 of 8
Explanation Sheet
Comments
The lease for our new 2018 skid loader does not have a payment due until May of 2019. That is the reason zero was entered for FY18.
DOT City Street Financial Report 8/15/2018 8:36 AM
Foran 517007 {5-2018}
Office of Local Systems Fiscal Year
Acnes,1A 50010 2018
City Name
FAIRFAX 8 of 8
Monthly Payment Sheet
Month Road Vse tax Payments,
July $27,505.12
August $28,426.55
September $27,756.51
October $18,248.58
November $24,521.61
December $21,263.49
January $17,710.75
February $29,846.17
March $18,906.93
April $10,324.87
May $25,500.38
June $20,862.91
Totals , $2701873.87;